NYKØBING SJÆLLAND OG OMEGNS BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 66486117
Algade 31, 4500 Nykøbing Sj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 005.00 | 20 926.00 | 22 363.00 | 19 442.38 | 23 987.10 |
Employee benefit expenses | -16 102.95 | -18 618.98 | |||
Other operating expenses | - 283.30 | ||||
Total depreciation | -2 564.73 | -2 624.61 | |||
EBIT | 2 028.00 | 2 941.00 | 3 372.00 | 774.70 | 2 460.20 |
Other financial income | 24.82 | 272.33 | |||
Other financial expenses | - 374.81 | - 429.90 | |||
Income from other inv. held as non-curr. assets | 492.10 | 464.64 | |||
Net income from associates (fin.) | 282.60 | 140.72 | |||
Pre-tax profit | 1 115.00 | 2 364.00 | 3 544.00 | 1 199.41 | 2 907.99 |
Income taxes | - 181.64 | - 369.74 | |||
Net earnings | 1 115.00 | 2 364.00 | 3 544.00 | 1 017.77 | 2 538.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 39 173.92 | 38 014.89 | |||
Machinery and equipment | 6 287.84 | 4 905.10 | |||
Tangible assets total | 45 461.77 | 42 919.99 | |||
Participating interests | 1 948.80 | 1 987.32 | |||
Investments total | 46 677.00 | 62 987.00 | 60 953.00 | 1 948.80 | 1 987.32 |
Non-current loans receivable | 1 270.47 | 1 398.16 | |||
Long term receivables total | 1 270.47 | 1 398.16 | |||
Finished products/goods | 5 209.87 | 4 775.99 | |||
Inventories total | 5 209.87 | 4 775.99 | |||
Current trade debtors | 1 708.35 | 2 500.00 | |||
Prepayments and accrued income | 11.84 | ||||
Current other receivables | 4 971.63 | 9 242.50 | |||
Current deferred tax assets | 234.09 | ||||
Short term receivables total | 6 914.07 | 11 754.34 | |||
Cash and bank deposits | 582.93 | 407.73 | |||
Cash and cash equivalents | 582.93 | 407.73 | |||
Balance sheet total (assets) | 46 677.00 | 62 987.00 | 60 953.00 | 61 387.92 | 63 243.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 18 931.00 | 21 308.00 | 24 869.00 | 322.34 | 399.15 |
Other reserves | 975.98 | 1 142.63 | |||
Retained earnings | -1 115.00 | -2 364.00 | -3 544.00 | 23 602.37 | 24 453.49 |
Profit of the financial year | 1 115.00 | 2 364.00 | 3 544.00 | 1 017.77 | 2 538.25 |
Shareholders equity total | 18 931.00 | 21 308.00 | 24 869.00 | 25 918.46 | 28 533.53 |
Provisions | 1 634.18 | 1 450.64 | |||
Non-current loans from credit institutions | 19 952.86 | 18 054.29 | |||
Non-current liabilities total | 19 952.86 | 18 054.29 | |||
Current loans from credit institutions | 1 935.42 | 1 911.28 | |||
Current trade creditors | 10 044.22 | 9 591.08 | |||
Short-term deferred tax liabilities | 246.30 | ||||
Other non-interest bearing current liabilities | 1 902.77 | 3 456.41 | |||
Current liabilities total | 13 882.41 | 15 205.06 | |||
Balance sheet total (liabilities) | 18 931.00 | 21 308.00 | 24 869.00 | 61 387.92 | 63 243.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.