Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Søhusvej A/S — Credit Rating and Financial Key Figures
CVR number: 27976387
Engholm Parkvej 8, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 143.82 | - 993.36 | -1 429.88 | -1 125.08 | -1 353.65 |
| Employee benefit expenses | -1 700.91 | -1 692.53 | -1 704.54 | -1 728.12 | -1 838.16 |
| EBIT | -2 844.73 | -2 685.90 | -3 134.42 | -2 853.20 | -3 191.81 |
| Other financial income | 64 609.38 | 39 486.82 | 37 543.69 | 56 379.36 | 36 592.98 |
| Other financial expenses | -3 476.25 | -37 996.49 | -15 462.13 | -2 770.05 | -15 667.55 |
| Reduction non-current investment assets | -6 866.46 | -27 285.54 | |||
| Income from other inv. held as non-curr. assets | 2 732.36 | 24 031.22 | 3 772.02 | - 171.48 | 4 593.14 |
| Net income from associates (fin.) | 8 223.00 | 14 658.64 | 772.66 | 11 709.43 | 551.10 |
| Pre-tax profit | 69 243.75 | 37 494.30 | 23 491.83 | 55 427.60 | -4 407.68 |
| Income taxes | -9 270.34 | -1 763.48 | -3 768.15 | -12 072.79 | -1 460.18 |
| Net earnings | 59 973.42 | 35 730.82 | 19 723.68 | 43 354.81 | -5 867.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 27 590.09 | 44 348.47 | 55 621.13 | 71 330.56 | 96 881.66 |
| Participating interests | 213.53 | 4 800.00 | 4 800.00 | 4 800.00 | |
| Investments total | 27 803.61 | 44 348.47 | 60 421.13 | 76 130.56 | 101 681.66 |
| Non-current loans receivable | 66 780.53 | 71 390.34 | 91 987.83 | 121 588.90 | 66 462.60 |
| Non-current other receivables | 23 257.02 | 29 755.33 | 20 005.60 | 3 812.00 | |
| Long term receivables total | 90 037.55 | 101 145.67 | 111 993.43 | 125 400.90 | 66 462.60 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 48 703.15 | 58 061.70 | 87 103.23 | 102 621.28 | 132 496.16 |
| Prepayments and accrued income | 225.30 | ||||
| Current other receivables | 29.40 | 2 575.96 | 15 204.53 | ||
| Current deferred tax assets | 1 812.46 | 428.78 | |||
| Short term receivables total | 50 545.02 | 61 066.43 | 102 533.06 | 102 621.28 | 132 496.16 |
| Other current investments | 444 682.88 | 415 743.93 | 392 041.80 | 411 824.37 | 319 436.30 |
| Cash and bank deposits | 16 364.74 | 14 358.58 | 9 682.19 | 7 241.43 | 59 675.72 |
| Cash and cash equivalents | 461 047.63 | 430 102.51 | 401 723.99 | 419 065.80 | 379 112.02 |
| Balance sheet total (assets) | 629 433.80 | 636 663.08 | 676 671.61 | 723 218.55 | 679 752.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Other reserves | 15 332.42 | 16 105.09 | 27 814.52 | 28 365.62 | |
| Retained earnings | 527 296.77 | 566 937.77 | 596 895.92 | 599 910.17 | 637 713.89 |
| Profit of the financial year | 59 973.42 | 35 730.82 | 19 723.68 | 43 354.81 | -5 867.86 |
| Shareholders equity total | 592 770.19 | 623 501.01 | 638 224.69 | 676 579.51 | 665 711.64 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 18 196.63 | 2 609.18 | 23 517.28 | 20 665.59 | |
| Current trade creditors | 342.52 | 342.52 | 352.27 | 325.00 | 325.52 |
| Current owed to group member | 2.55 | 2.55 | |||
| Short-term deferred tax liabilities | 8 970.34 | 1 763.48 | 3 970.94 | 11 420.86 | 293.07 |
| Other non-interest bearing current liabilities | 9 154.13 | 8 446.90 | 10 603.88 | 14 225.05 | 13 422.21 |
| Current liabilities total | 36 663.62 | 13 162.08 | 38 446.92 | 46 639.04 | 14 040.80 |
| Balance sheet total (liabilities) | 629 433.80 | 636 663.08 | 676 671.61 | 723 218.55 | 679 752.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.