SP POULSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29186677
Bygaden 53, 4040 Jyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.97 | 322.68 | 10.03 | -4.98 | -18.70 |
| Total depreciation | -35.14 | -44.14 | -15.69 | ||
| EBIT | -73.11 | 278.54 | -5.65 | -4.98 | -18.70 |
| Other financial income | 82.62 | 653.14 | 1 656.00 | ||
| Other financial expenses | -10.77 | -18.90 | -20.53 | -14.60 | -4 342.76 |
| Income from other inv. held as non-curr. assets | 3 581.84 | 117.57 | |||
| Net income from associates (fin.) | 72.26 | 90.59 | -34.47 | 32.57 | 242.57 |
| Pre-tax profit | 71.00 | 1 003.38 | 1 595.35 | 3 594.84 | -4 001.32 |
| Income taxes | 0.26 | - 204.34 | - 361.32 | - 774.79 | 73.93 |
| Net earnings | 71.25 | 799.05 | 1 234.03 | 2 820.04 | -3 927.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 41.83 | 15.69 | |||
| Intangible assets total | 41.83 | 15.69 | |||
| Machinery and equipment | 18.00 | ||||
| Tangible assets total | 18.00 | ||||
| Holdings in group member companies | 808.47 | 897.96 | 462.04 | 494.61 | 734.98 |
| Investments total | 808.47 | 897.96 | 462.04 | 494.61 | 734.98 |
| Non-current other receivables | 35.46 | 32.92 | 147.32 | ||
| Long term receivables total | 35.46 | 32.92 | 147.32 | ||
| Finished products/goods | 3 133.22 | ||||
| Inventories total | 3 133.22 | ||||
| Current trade debtors | 14.25 | 14.25 | |||
| Current amounts owed by group member comp. | 7.64 | 241.51 | 481.36 | 434.14 | 56.31 |
| Prepayments and accrued income | 10.29 | 10.29 | 10.29 | 10.29 | 10.29 |
| Current other receivables | 7.53 | ||||
| Current deferred tax assets | 89.91 | 3.38 | 0.80 | 41.31 | |
| Short term receivables total | 122.09 | 262.71 | 506.69 | 444.43 | 107.91 |
| Other current investments | 1 046.56 | 1 421.52 | 5 932.29 | 8 845.48 | 3 915.90 |
| Cash and bank deposits | 18.96 | 3 214.87 | 39.07 | 6.93 | 63.59 |
| Cash and cash equivalents | 1 065.52 | 4 636.40 | 5 971.36 | 8 852.41 | 3 979.49 |
| Balance sheet total (assets) | 5 189.12 | 5 848.21 | 6 940.10 | 9 824.36 | 4 969.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 144.29 | 144.29 | 144.29 | 144.29 | 144.29 |
| Shares repurchased | 113.00 | 265.00 | 600.00 | 122.00 | 135.00 |
| Retained earnings | 4 577.64 | 4 383.89 | 4 582.94 | 5 694.97 | 8 380.01 |
| Profit of the financial year | 71.25 | 799.05 | 1 234.03 | 2 820.04 | -3 927.39 |
| Shareholders equity total | 4 906.18 | 5 592.23 | 6 561.26 | 8 781.30 | 4 731.91 |
| Provisions | 13.16 | 3.45 | |||
| Non-current deferred tax liabilities | 210.50 | 326.92 | 762.60 | 0.21 | |
| Non-current liabilities total | 210.50 | 326.92 | 762.60 | 0.21 | |
| Current trade creditors | 12.12 | 16.00 | 16.00 | 16.00 | 14.50 |
| Current owed to participating | 252.19 | 22.54 | 10.42 | 253.02 | 216.86 |
| Short-term deferred tax liabilities | 3.49 | 16.05 | 4.83 | ||
| Other non-interest bearing current liabilities | 5.47 | 0.00 | 9.46 | 6.61 | 6.24 |
| Current liabilities total | 269.78 | 42.02 | 51.93 | 280.46 | 237.59 |
| Balance sheet total (liabilities) | 5 189.12 | 5 848.21 | 6 940.10 | 9 824.36 | 4 969.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.