Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schroll Flowers ApS — Credit Rating and Financial Key Figures
CVR number: 30236319
Kirstinebjergvej 33, 5792 Årslev
carsten@50044.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 932.55 | 556.33 | 1 745.11 | 4 402.31 | 17 292.27 |
| Employee benefit expenses | -15 680.25 | ||||
| Total depreciation | - 133.98 | - 135.29 | - 385.60 | -1 197.75 | -2 095.52 |
| EBIT | 9 798.57 | 421.04 | 1 359.51 | 3 204.56 | - 483.49 |
| Other financial income | 90.73 | 76.97 | 21.12 | 2.01 | 5.65 |
| Other financial expenses | -61.30 | - 103.53 | - 303.12 | - 399.20 | - 484.75 |
| Pre-tax profit | 9 828.00 | 394.48 | 1 077.51 | 2 807.38 | - 962.59 |
| Income taxes | -2 162.16 | -86.78 | - 237.05 | - 617.62 | 210.64 |
| Net earnings | 7 665.84 | 307.69 | 840.45 | 2 189.76 | - 751.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 972.39 | 1 532.25 | 1 092.12 | ||
| Buildings | 236.35 | 392.66 | 3 054.87 | 7 190.14 | 5 852.36 |
| Tangible assets total | 236.35 | 392.66 | 5 027.26 | 8 722.40 | 6 944.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 4 554.51 | 5 717.31 | 5 494.75 | 5 663.79 | 4 997.75 |
| Inventories total | 4 554.51 | 5 717.31 | 5 494.75 | 5 663.79 | 4 997.75 |
| Current trade debtors | 1 616.50 | 3 296.38 | 3 258.24 | 2 217.19 | 1 131.81 |
| Current amounts owed by group member comp. | 18 000.00 | 7 000.00 | |||
| Prepayments and accrued income | 86.47 | 88.60 | 90.78 | 84.20 | 24.26 |
| Current other receivables | 5 154.82 | 2 648.86 | 2 108.32 | ||
| Current deferred tax assets | 250.00 | ||||
| Short term receivables total | 19 702.97 | 10 384.97 | 8 503.84 | 4 950.27 | 3 514.40 |
| Cash and bank deposits | 4 250.90 | 286.88 | 610.94 | 869.92 | 4 260.65 |
| Cash and cash equivalents | 4 250.90 | 286.88 | 610.94 | 869.92 | 4 260.65 |
| Balance sheet total (assets) | 28 744.73 | 16 781.82 | 19 636.79 | 20 206.37 | 19 717.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 000.00 | 282.44 | 3 948.05 | ||
| Retained earnings | 853.69 | 8 519.53 | 8 827.22 | 9 385.24 | 7 626.95 |
| Profit of the financial year | 7 665.84 | 307.69 | 840.45 | 2 189.76 | - 751.95 |
| Shareholders equity total | 15 644.53 | 8 952.22 | 9 792.68 | 11 982.44 | 10 948.05 |
| Provisions | 455.05 | 268.95 | 427.34 | 656.37 | 445.74 |
| Non-current deferred tax liabilities | 2 206.02 | 272.88 | 78.65 | 388.60 | |
| Non-current liabilities total | 2 206.02 | 272.88 | 78.65 | 388.60 | |
| Current trade creditors | 8 134.32 | 4 385.03 | 8 572.00 | 3 888.18 | 165.16 |
| Short-term deferred tax liabilities | 1 992.04 | 2 206.02 | 272.88 | 78.65 | 0.44 |
| Other non-interest bearing current liabilities | 312.78 | 566.96 | 206.25 | 571.25 | 2 621.55 |
| Accruals and deferred income | 129.76 | 286.99 | 2 640.88 | 5 536.34 | |
| Current liabilities total | 10 439.14 | 7 287.77 | 9 338.12 | 7 178.96 | 8 323.49 |
| Balance sheet total (liabilities) | 28 744.73 | 16 781.82 | 19 636.79 | 20 206.37 | 19 717.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.