SØREN ENGBERG SUPERMARKED A/S — Credit Rating and Financial Key Figures
CVR number: 14815279
Bymidten 23, 3500 Værløse
tel: 43648963
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16 106.45 | 14 738.13 | 11 372.08 | 14 505.11 | 14 912.78 |
Employee benefit expenses | -10 030.67 | -9 766.07 | -9 688.78 | -11 271.00 | -10 511.29 |
Total depreciation | - 144.63 | - 399.59 | - 684.73 | - 667.66 | - 695.05 |
EBIT | 5 931.14 | 4 572.47 | 998.58 | 2 566.45 | 3 706.43 |
Other financial income | 110.65 | 58.87 | 3.38 | 13.29 | 18.74 |
Other financial expenses | - 248.37 | - 284.86 | - 396.33 | - 176.48 | - 163.83 |
Pre-tax profit | 5 793.43 | 4 346.47 | 605.63 | 2 403.27 | 3 561.33 |
Income taxes | -1 274.73 | - 938.88 | - 129.18 | - 528.68 | - 794.16 |
Net earnings | 4 518.69 | 3 407.60 | 476.44 | 1 874.59 | 2 767.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 204.11 | 652.24 | 505.72 | 356.19 | 206.66 |
Machinery and equipment | 685.55 | 2 082.44 | 1 679.24 | 1 161.11 | 1 003.46 |
Tangible assets total | 889.66 | 2 734.68 | 2 184.96 | 1 517.30 | 1 210.12 |
Investments total | |||||
Non-current loans receivable | 271.43 | 271.43 | 271.43 | 271.43 | 271.43 |
Non-current other receivables | 2 601.35 | 2 613.35 | 2 615.75 | 2 692.35 | 2 694.75 |
Long term receivables total | 2 872.78 | 2 884.78 | 2 887.18 | 2 963.79 | 2 966.19 |
Finished products/goods | 4 693.43 | 5 391.33 | 4 409.64 | 4 289.71 | 4 329.00 |
Inventories total | 4 693.43 | 5 391.33 | 4 409.64 | 4 289.71 | 4 329.00 |
Current trade debtors | 14.43 | 6.99 | 24.96 | 17.13 | 22.54 |
Current amounts owed by group member comp. | 2 439.38 | 742.36 | 330.74 | 823.08 | |
Prepayments and accrued income | 668.89 | 681.35 | 789.09 | 740.70 | 806.79 |
Current other receivables | 244.93 | 244.23 | 595.90 | 410.40 | 545.44 |
Short term receivables total | 3 367.63 | 1 674.93 | 1 409.95 | 1 498.97 | 2 197.86 |
Cash and bank deposits | 1 899.00 | 1 058.30 | 1 455.72 | 651.68 | 667.31 |
Cash and cash equivalents | 1 899.00 | 1 058.30 | 1 455.72 | 651.68 | 667.31 |
Balance sheet total (assets) | 13 722.50 | 13 744.03 | 12 347.45 | 10 921.45 | 11 370.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 4 518.69 | 3 407.60 | 476.44 | 1 874.59 | 2 767.17 |
Retained earnings | -4 018.69 | -2 907.60 | 23.56 | -1 374.59 | -2 267.17 |
Profit of the financial year | 4 518.69 | 3 407.60 | 476.44 | 1 874.59 | 2 767.17 |
Shareholders equity total | 5 518.69 | 4 407.59 | 1 476.44 | 2 874.59 | 3 767.17 |
Provisions | 178.70 | 246.53 | 250.60 | 190.80 | 177.60 |
Non-current other liabilities | 715.23 | 723.28 | |||
Non-current deferred tax liabilities | 738.47 | 740.87 | 789.74 | ||
Non-current liabilities total | 715.23 | 723.28 | 738.47 | 740.87 | 789.74 |
Current loans from credit institutions | 1 076.75 | 838.35 | 186.23 | 642.77 | |
Current trade creditors | 3 989.42 | 3 892.46 | 3 665.67 | 3 789.83 | 2 870.97 |
Current owed to group member | 702.09 | 3 831.39 | 202.34 | 210.44 | |
Short-term deferred tax liabilities | 1 244.23 | 871.05 | 125.11 | 713.59 | 1 395.84 |
Other non-interest bearing current liabilities | 1 974.84 | 1 504.01 | 1 122.03 | 1 974.01 | 1 307.37 |
Accruals and deferred income | 101.39 | 320.27 | 299.38 | 249.18 | 208.56 |
Current liabilities total | 7 309.88 | 8 366.62 | 9 881.94 | 7 115.19 | 6 635.95 |
Balance sheet total (liabilities) | 13 722.50 | 13 744.03 | 12 347.45 | 10 921.45 | 11 370.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.