Visionary II Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39971593
Inge Lehmanns Gade 10, 8000 Aarhus C
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.18 | -5.25 | -5.25 | |
| EBIT | -5.00 | -5.18 | -5.25 | -5.25 | |
| Other financial expenses | -0.02 | -0.15 | -0.12 | ||
| Net income from associates (fin.) | -0.54 | 0.54 | |||
| Pre-tax profit | -0.54 | -4.49 | -5.33 | -5.37 | -5.25 |
| Net earnings | -0.54 | -4.49 | -5.33 | -5.37 | -5.25 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 49.46 | 42.92 | |||
| Participating interests | 26.39 | 26.39 | 26.39 | ||
| Investments total | 49.46 | 42.92 | 26.39 | 26.39 | 26.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 7.06 | 18.26 | 12.89 | 7.64 | |
| Cash and cash equivalents | 7.06 | 18.26 | 12.89 | 7.64 | |
| Balance sheet total (assets) | 49.46 | 49.98 | 44.65 | 39.28 | 34.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -0.54 | -5.02 | -10.35 | -15.72 | |
| Profit of the financial year | -0.54 | -4.49 | -5.33 | -5.37 | -5.25 |
| Shareholders equity total | 49.46 | 44.98 | 39.65 | 34.28 | 29.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | |
| Current liabilities total | 5.00 | 5.00 | 5.00 | 5.00 | |
| Balance sheet total (liabilities) | 49.46 | 49.98 | 44.65 | 39.28 | 34.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.