Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NME EJENDOMSADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 67009118
Søren Nymarks Vej 15, 8270 Højbjerg
tel: 86281799
www.nmejendom.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 157.33 | 3 999.51 | 4 573.27 | 5 060.42 | 4 871.05 |
| Employee benefit expenses | -3 719.70 | -3 986.62 | -4 341.24 | -4 579.32 | -4 806.93 |
| Total depreciation | -71.19 | -64.83 | -53.12 | -63.63 | -67.19 |
| EBIT | 366.44 | -51.94 | 178.90 | 417.48 | -3.07 |
| Other financial income | 311.14 | 340.38 | 329.91 | 549.31 | 739.12 |
| Other financial expenses | - 348.11 | - 394.08 | - 412.93 | - 408.17 | - 318.61 |
| Income from other inv. held as non-curr. assets | 1.70 | -1.67 | 3.66 | ||
| Net income from associates (fin.) | 6 089.07 | 11 391.67 | -2 440.80 | 4 618.35 | 1 814.54 |
| Pre-tax profit | 6 420.23 | 11 284.37 | -2 341.26 | 5 176.97 | 2 231.97 |
| Income taxes | -79.05 | 21.46 | -33.74 | - 125.90 | -93.33 |
| Net earnings | 6 341.18 | 11 305.84 | -2 375.00 | 5 051.07 | 2 138.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 9.71 | 3.24 | 141.00 | 161.44 | 151.73 |
| Intangible assets total | 9.71 | 3.24 | 141.00 | 161.44 | 151.73 |
| Machinery and equipment | 143.97 | 85.62 | 50.95 | 19.19 | 42.73 |
| Tangible assets total | 143.97 | 85.62 | 50.95 | 19.19 | 42.73 |
| Participating interests | 75 281.66 | 86 653.34 | 72 912.53 | 77 480.89 | 1 550.38 |
| Investments total | 75 281.66 | 86 653.34 | 72 912.53 | 77 480.89 | 1 550.38 |
| Non-curr. owed by particip. interest comp. | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Non-current loans receivable | 5.67 | 4.00 | 7.66 | 4.67 | 6.00 |
| Non-current other receivables | 5 600.00 | 5 714.76 | 2 321.04 | ||
| Long term receivables total | 5 005.67 | 5 004.00 | 10 607.66 | 10 719.43 | 7 327.05 |
| Inventories total | |||||
| Current trade debtors | 164.07 | 162.50 | 89.53 | ||
| Current owed by particip. interest comp. | 4 495.35 | 3 915.03 | 3 366.33 | 2 929.90 | 1 050.89 |
| Current other receivables | 7 574.24 | 7 195.17 | 13 266.47 | 13 736.55 | 24 504.82 |
| Current deferred tax assets | 117.19 | 30.85 | 25.00 | 26.00 | |
| Short term receivables total | 12 350.86 | 11 303.55 | 16 747.34 | 16 692.45 | 25 555.70 |
| Cash and bank deposits | 294.04 | 17.31 | 246.14 | 2.30 | 583.74 |
| Cash and cash equivalents | 294.04 | 17.31 | 246.14 | 2.30 | 583.74 |
| Balance sheet total (assets) | 93 085.91 | 103 067.06 | 100 705.63 | 105 075.70 | 35 211.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 75 000.00 | ||||
| Other reserves | 58 094.66 | 69 466.34 | 55 829.53 | 60 397.89 | -73 791.12 |
| Retained earnings | 9 570.34 | 4 539.85 | 29 482.49 | 22 539.13 | 11 779.21 |
| Profit of the financial year | 6 341.18 | 11 305.84 | -2 375.00 | 5 051.07 | 2 138.64 |
| Shareholders equity total | 74 206.19 | 85 512.02 | 83 137.02 | 88 188.09 | 15 326.74 |
| Provisions | 8.81 | 24.05 | 19.79 | ||
| Non-current deferred tax liabilities | 98.66 | 91.25 | |||
| Non-current liabilities total | 98.66 | 91.25 | |||
| Current loans from credit institutions | 3 625.62 | 3 022.23 | 2 544.70 | 1 527.38 | |
| Current trade creditors | 646.50 | 140.89 | 251.18 | 269.92 | 183.44 |
| Current owed to participating | 20.00 | ||||
| Short-term deferred tax liabilities | 77.35 | ||||
| Other non-interest bearing current liabilities | 14 530.25 | 14 391.91 | 14 763.92 | 14 967.61 | 19 570.10 |
| Current liabilities total | 18 879.72 | 17 555.03 | 17 559.80 | 16 764.90 | 19 773.55 |
| Balance sheet total (liabilities) | 93 085.91 | 103 067.06 | 100 705.63 | 105 075.70 | 35 211.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.