AKSELBO EJENDOMME ApS — Credit Rating and Financial Key Figures

CVR number: 33756984

Drosselvej 18, 4560 Vig

Free credit report

Income statement (kDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales
Gross profit	105.73	403.35	217.51	334.55	205.51
Employee benefit expenses	-23.90	-24.00	-22.00	-24.00	-24.00
Other operating expenses		-27.00
Total depreciation	-30.74	-72.89	-64.96	-43.13	-50.66
EBIT	51.10	279.46	130.55	267.42	130.85
Other financial income	1.62			51.52	1.31
Other financial expenses	-87.29	-92.30	-93.77	-87.48	-79.33
Pre-tax profit	26.90	187.16	36.78	231.46	52.83
Income taxes	-1.52	-36.76	-3.68	-46.51	-7.22
Net earnings	25.38	150.41	33.10	184.94	45.61

Assets (kDKK)

	2019	2020	2021	2022	2023
Intangible assets total
Land and waters	2 254.31	2 214.42	2 224.97	2 211.84	2 285.03
Machinery and equipment	210.63	55.63	31.63
Tangible assets total	2 464.94	2 270.05	2 256.60	2 211.84	2 285.03
Investments total	-0.00
Long term receivables total
Inventories total
Current trade debtors	13.71	240.81	66.75	30.35	18.80
Prepayments and accrued income	25.91	24.94	25.07	26.53	33.73
Current other receivables			-0.00
Current deferred tax assets	18.63	18.63
Short term receivables total	58.26	284.38	91.82	56.88	52.53
Cash and bank deposits	15.07	65.09	384.61	361.37	157.00
Cash and cash equivalents	15.07	65.09	384.61	361.37	157.00
Balance sheet total (assets)	2 538.26	2 619.52	2 733.03	2 630.09	2 494.56

Equity and liabilities (kDKK)

	2019	2020	2021	2022	2023
Share capital	80.00	80.00	80.00	80.00	80.00
Retained earnings	256.89	282.27	432.67	465.78	650.72
Profit of the financial year	25.38	150.41	33.10	184.94	45.61
Shareholders equity total	362.27	512.67	545.78	730.72	776.34
Provisions	44.45	30.36	33.10	61.94	36.69
Non-current loans from credit institutions	1 289.75	1 223.36	1 156.24	1 087.84	1 017.85
Non-current deferred tax liabilities		50.84	0.95	17.67	32.47
Non-current liabilities total	1 289.75	1 274.20	1 157.19	1 105.50	1 050.32
Current loans from credit institutions	61.37	62.80	64.32	65.70	67.20
Current trade creditors	105.90	105.73	105.84	125.54	145.49
Current owed to participating	115.64	112.89	0.80	0.80	0.80
Current owed to group member	524.24	464.80	656.12	499.20	384.21
Short-term deferred tax liabilities	22.26		50.84	0.95	17.67
Other non-interest bearing current liabilities	10.29	53.87	117.54	38.23	14.35
Accruals and deferred income	2.10	2.20	1.50	1.50	1.50
Current liabilities total	841.80	802.28	996.96	731.92	631.21
Balance sheet total (liabilities)	2 538.26	2 619.52	2 733.03	2 630.09	2 494.56

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.