Malerfirma Flex ApS — Credit Rating and Financial Key Figures
CVR number: 40100350
Plantagevej 36, 9900 Frederikshavn
malerfirma.flex@hotmail.com
tel: 20113561
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 185.85 | 125.25 | 135.70 | 208.40 |
| Employee benefit expenses | -67.40 | - 112.57 | - 119.03 | - 195.79 |
| Total depreciation | -9.50 | -12.10 | ||
| EBIT | 108.95 | 12.67 | 16.66 | 0.51 |
| Other financial income | 0.14 | |||
| Other financial expenses | -0.15 | -0.00 | -0.45 | |
| Pre-tax profit | 108.95 | 12.52 | 16.66 | 0.21 |
| Income taxes | -25.83 | -3.21 | -4.31 | -2.73 |
| Net earnings | 83.13 | 9.31 | 12.35 | -2.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 60.00 | ||||
| Intangible assets total | 60.00 | ||||
| Machinery and equipment | 28.50 | 28.50 | 28.50 | 48.40 | |
| Tangible assets total | 28.50 | 28.50 | 28.50 | 48.40 | |
| Holdings in group member companies | 60.00 | 60.00 | 63.86 | ||
| Investments total | 60.00 | 60.00 | 63.86 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.07 | 19.13 | |||
| Current other receivables | 69.47 | 95.30 | 98.20 | ||
| Short term receivables total | 69.47 | 105.38 | 117.33 | ||
| Cash and bank deposits | 0.00 | 61.42 | 37.73 | 3.69 | 63.77 |
| Cash and cash equivalents | 0.00 | 61.42 | 37.73 | 3.69 | 63.77 |
| Balance sheet total (assets) | 0.00 | 149.92 | 195.70 | 197.57 | 293.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 2.00 | 42.00 | 42.00 | 42.00 |
| Retained earnings | 83.13 | 92.44 | 104.79 | ||
| Profit of the financial year | 83.13 | 9.31 | 12.35 | -2.52 | |
| Shareholders equity total | 0.00 | 85.13 | 134.44 | 146.79 | 144.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.59 | 2.73 | 10.58 | ||
| Current owed to participating | 3.00 | 4.26 | 54.54 | ||
| Short-term deferred tax liabilities | 25.83 | 3.21 | 4.52 | 4.95 | |
| Other non-interest bearing current liabilities | 23.37 | 58.05 | 39.27 | 79.03 | |
| Current liabilities total | 64.79 | 61.27 | 50.78 | 149.09 | |
| Balance sheet total (liabilities) | 0.00 | 149.92 | 195.70 | 197.57 | 293.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.