Apart Ejendomsservice ApS — Credit Rating and Financial Key Figures
CVR number: 39371243
Flakvej 8, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 973.78 | 2 938.41 | 3 321.98 | -57.20 | -48.53 |
| Total depreciation | -2 500.00 | -2 500.00 | -1 666.67 | ||
| EBIT | 473.78 | 438.41 | 1 655.32 | -57.20 | -48.53 |
| Other financial income | 124.99 | 93.88 | 39.97 | 28.08 | 3.93 |
| Other financial expenses | - 416.57 | - 353.97 | - 164.75 | -1.40 | -0.11 |
| Pre-tax profit | 182.19 | 178.31 | 1 530.54 | -30.52 | -44.71 |
| Income taxes | -40.08 | -39.23 | - 336.72 | - 170.98 | 0.24 |
| Net earnings | 142.11 | 139.08 | 1 193.82 | - 201.51 | -44.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10 416.67 | 7 916.67 | |||
| Tangible assets total | 10 416.67 | 7 916.67 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 82.48 | 179.06 | 112.41 | ||
| Prepayments and accrued income | 34.85 | ||||
| Current other receivables | 1 989.22 | 611.15 | 1 891.86 | 117.43 | |
| Current deferred tax assets | 264.59 | 507.70 | 208.98 | 0.24 | |
| Short term receivables total | 2 253.80 | 1 201.34 | 2 279.91 | 112.41 | 152.51 |
| Cash and bank deposits | 171.32 | 224.47 | 0.36 | ||
| Cash and cash equivalents | 171.32 | 224.47 | 0.36 | ||
| Balance sheet total (assets) | 12 841.78 | 9 342.48 | 2 280.27 | 112.41 | 152.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 750.00 | ||||
| Other reserves | -1 750.00 | ||||
| Retained earnings | 518.90 | 661.01 | 800.10 | 243.92 | 42.41 |
| Profit of the financial year | 142.11 | 139.08 | 1 193.82 | - 201.51 | -44.47 |
| Shareholders equity total | 711.01 | 850.10 | 2 043.92 | 92.41 | 47.94 |
| Non-current loans from credit institutions | 7 011.10 | 3 899.20 | |||
| Non-current liabilities total | 7 011.10 | 3 899.20 | |||
| Current loans from credit institutions | 2 972.24 | 3 071.55 | 47.55 | ||
| Current trade creditors | 20.00 | 20.00 | 49.88 | 20.00 | 20.00 |
| Current owed to participating | 37.03 | ||||
| Current owed to group member | 211.04 | ||||
| Short-term deferred tax liabilities | 241.39 | 282.35 | |||
| Other non-interest bearing current liabilities | 186.48 | ||||
| Accruals and deferred income | 1 675.01 | 1 219.29 | |||
| Current liabilities total | 5 119.68 | 4 593.19 | 236.36 | 20.00 | 104.58 |
| Balance sheet total (liabilities) | 12 841.78 | 9 342.48 | 2 280.27 | 112.41 | 152.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.