SMØR OG BRØD ApS — Credit Rating and Financial Key Figures

CVR number: 39738090
Dorphs Alle 8, 2630 Taastrup

Company information

Official name
SMØR OG BRØD ApS
Personnel
18 persons
Established
2018
Company form
Private limited company
Industry

About SMØR OG BRØD ApS

SMØR OG BRØD ApS (CVR number: 39738090) is a company from Høje-Taastrup. The company recorded a gross profit of 2381.4 kDKK in 2023. The operating profit was -7.6 kDKK, while net earnings were -50.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was -0.5 %, which can be considered poor and Return on Equity (ROE) was -7.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -64.5 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. SMØR OG BRØD ApS's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit1 381.801 551.021 920.812 329.972 381.35
EBIT- 438.68- 272.48- 413.57-58.81-7.61
Net earnings- 441.77- 298.83- 200.35-83.24-50.93
Shareholders equity total- 391.77- 690.60- 890.95- 974.19-1 025.13
Balance sheet total (assets)366.73295.321 023.10753.41563.15
Net debt- 111.20-21.60- 532.49- 318.90-59.76
Profitability
EBIT-%
ROA-57.8 %-31.2 %-28.5 %-3.2 %-0.5 %
ROE-120.5 %-90.3 %-30.4 %-9.4 %-7.7 %
ROI-413.1 %-625.9 %-4492.5 %-16.7 %
Economic value added (EVA)- 438.68- 247.20- 251.2217.5857.33
Solvency
Equity ratio-51.7 %-70.0 %-46.5 %-56.4 %-64.5 %
Gearing-19.1 %-0.0 %-0.2 %-8.7 %
Relative net indebtedness %
Liquidity
Quick ratio0.50.30.50.40.3
Current ratio0.50.30.50.40.3
Cash and cash equivalents111.20153.54532.70321.31148.43
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingCCBBBB

Variable visualization

ROA:-0.46%
Rating: 20/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-64.5%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.