BLICHFELD Power & Measurements A/S — Credit Rating and Financial Key Figures
CVR number: 35056505
Birkemosevej 11 D, Nr Bjert 6000 Kolding
info@blichfeld.dk
tel: 75522020
www.blichfeld.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 924.49 | 7 144.25 | 7 243.91 | 9 044.33 | 10 861.79 |
| Employee benefit expenses | -3 955.87 | -5 040.80 | -4 935.60 | -6 476.36 | -7 519.75 |
| Total depreciation | - 337.77 | -61.54 | -65.40 | -63.04 | -69.23 |
| EBIT | 1 630.85 | 2 041.91 | 2 242.91 | 2 504.93 | 3 272.82 |
| Other financial income | 0.11 | 16.87 | 6.71 | 25.60 | 9.60 |
| Other financial expenses | -65.95 | -23.21 | -52.47 | - 102.55 | -75.84 |
| Pre-tax profit | 1 565.01 | 2 035.57 | 2 197.15 | 2 427.98 | 3 206.57 |
| Income taxes | - 347.69 | - 450.38 | - 486.18 | - 538.72 | - 710.92 |
| Net earnings | 1 217.32 | 1 585.19 | 1 710.97 | 1 889.26 | 2 495.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 126.60 | 115.61 | 50.21 | 334.63 | 265.41 |
| Tangible assets total | 126.60 | 115.61 | 50.21 | 334.63 | 265.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 573.40 | 135.95 | 520.48 | 670.81 | 469.38 |
| Inventories total | 573.40 | 135.95 | 520.48 | 670.81 | 469.38 |
| Current trade debtors | 2 908.48 | 2 952.98 | 4 297.20 | 2 718.43 | 6 750.96 |
| Current amounts owed by group member comp. | 850.00 | 1 011.00 | 1 106.89 | 880.00 | 902.29 |
| Prepayments and accrued income | 57.73 | 7.23 | 110.33 | 28.89 | 196.91 |
| Current other receivables | 250.00 | ||||
| Current deferred tax assets | 1.78 | 5.52 | 12.55 | 1.80 | |
| Short term receivables total | 3 817.98 | 3 976.73 | 5 526.97 | 3 879.12 | 7 850.16 |
| Cash and bank deposits | 2 429.89 | 1 611.29 | 1 302.91 | 3 043.86 | 1 885.37 |
| Cash and cash equivalents | 2 429.89 | 1 611.29 | 1 302.91 | 3 043.86 | 1 885.37 |
| Balance sheet total (assets) | 6 947.88 | 5 839.58 | 7 400.57 | 7 928.43 | 10 470.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 200.00 | 1 750.00 | 2 000.00 |
| Retained earnings | 392.11 | 409.43 | 794.62 | 755.59 | 644.86 |
| Profit of the financial year | 1 217.32 | 1 585.19 | 1 710.97 | 1 889.26 | 2 495.65 |
| Shareholders equity total | 3 309.43 | 3 694.62 | 4 205.59 | 4 894.86 | 5 640.51 |
| Provisions | 1.44 | ||||
| Non-current deferred tax liabilities | 64.80 | 92.49 | |||
| Non-current liabilities total | 64.80 | 92.49 | |||
| Advances received | 42.25 | 4.06 | 664.65 | 130.40 | 204.00 |
| Current trade creditors | 677.70 | 347.59 | 377.72 | 391.30 | 1 548.80 |
| Short-term deferred tax liabilities | 359.83 | 454.11 | 493.21 | 527.96 | 707.68 |
| Other non-interest bearing current liabilities | 2 493.87 | 1 246.71 | 1 659.39 | 1 983.91 | 2 367.88 |
| Current liabilities total | 3 573.65 | 2 052.47 | 3 194.98 | 3 033.57 | 4 828.36 |
| Balance sheet total (liabilities) | 6 947.88 | 5 839.58 | 7 400.57 | 7 928.43 | 10 470.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.