Hotdogmanden ApS — Credit Rating and Financial Key Figures
CVR number: 41803290
Bækvej 26, Villebøl 6760 Ribe
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 101.36 | 58.60 | 23.85 |
| Wages and salaries | -30.60 | -63.01 | -53.27 |
| Social security expenses | -1.15 | -1.50 | -0.28 |
| Total depreciation | -7.20 | -8.85 | -8.85 |
| EBIT | 62.42 | -14.76 | -38.55 |
| Other financial expenses | -0.49 | -0.90 | -2.02 |
| Pre-tax profit | 61.93 | -15.66 | -40.57 |
| Income taxes | -14.52 | ||
| Net earnings | 47.41 | -15.66 | -40.57 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 7.20 | 24.75 | 15.90 |
| Tangible assets total | 7.20 | 24.75 | 15.90 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 49.10 | 55.88 | 5.10 |
| Current other receivables | 6.00 | 6.87 | |
| Current deferred tax assets | 3.00 | ||
| Short term receivables total | 49.10 | 61.88 | 14.97 |
| Cash and bank deposits | 102.10 | 27.17 | 34.03 |
| Cash and cash equivalents | 102.10 | 27.17 | 34.03 |
| Balance sheet total (assets) | 158.40 | 113.79 | 64.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 47.41 | 31.75 | |
| Profit of the financial year | 47.41 | -15.66 | -40.57 |
| Shareholders equity total | 87.41 | 71.75 | 31.18 |
| Non-current liabilities total | |||
| Current trade creditors | 6.37 | 5.00 | 11.25 |
| Current owed to participating | 8.11 | 8.11 | 8.11 |
| Short-term deferred tax liabilities | 14.52 | 14.52 | |
| Other non-interest bearing current liabilities | 41.98 | 14.41 | 14.36 |
| Current liabilities total | 70.98 | 42.04 | 33.72 |
| Balance sheet total (liabilities) | 158.40 | 113.79 | 64.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.