BIRCH EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 31852676
Bavnehøjvej 9, Bradsted 9541 Suldrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 838.73 | 976.87 | 968.66 | 1 080.51 | 786.07 |
| Total depreciation | - 321.63 | - 321.63 | - 321.63 | - 321.63 | - 321.63 |
| EBIT | 517.09 | 655.23 | 647.02 | 758.87 | 464.43 |
| Other financial income | 0.50 | 2.23 | |||
| Other financial expenses | - 249.63 | -81.28 | -99.38 | - 280.48 | - 374.67 |
| Pre-tax profit | 267.46 | 573.95 | 547.64 | 478.89 | 91.99 |
| Income taxes | -59.08 | - 126.40 | - 120.94 | - 106.67 | -20.75 |
| Net earnings | 208.38 | 447.55 | 426.70 | 372.22 | 71.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 289.98 | 10 968.35 | 10 646.71 | 10 325.08 | 10 003.44 |
| Tangible assets total | 11 289.98 | 10 968.35 | 10 646.71 | 10 325.08 | 10 003.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.01 | |||
| Current deferred tax assets | 43.95 | 7.86 | 86.00 | ||
| Short term receivables total | 43.95 | 7.86 | 0.00 | 86.00 | |
| Cash and bank deposits | 634.85 | 1 078.59 | 1 628.85 | 1 639.01 | 1 017.54 |
| Cash and cash equivalents | 634.85 | 1 078.59 | 1 628.85 | 1 639.01 | 1 017.54 |
| Balance sheet total (assets) | 11 968.79 | 12 054.80 | 12 275.56 | 11 964.09 | 11 106.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 540.00 | 540.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 2 581.75 | 2 790.13 | 3 237.68 | 1 393.15 | 1 615.37 |
| Profit of the financial year | 208.38 | 447.55 | 426.70 | 372.22 | 71.24 |
| Shareholders equity total | 3 290.13 | 3 737.68 | 4 164.39 | 2 305.37 | 2 376.61 |
| Provisions | 646.51 | 672.76 | 699.08 | 725.34 | 746.09 |
| Non-current loans from credit institutions | 5 739.56 | 5 429.15 | 5 227.52 | 6 452.82 | 6 051.22 |
| Non-current other liabilities | 1 608.79 | 1 626.57 | 564.24 | 593.97 | 573.36 |
| Non-current deferred tax liabilities | 1 100.00 | 825.00 | 550.00 | ||
| Non-current liabilities total | 7 348.36 | 7 055.72 | 6 891.76 | 7 871.79 | 7 174.57 |
| Current loans from credit institutions | 353.00 | 349.00 | 245.00 | 362.00 | 618.47 |
| Current trade creditors | 133.77 | 21.48 | 21.48 | 19.00 | 61.38 |
| Short-term deferred tax liabilities | 78.62 | 6.41 | |||
| Other non-interest bearing current liabilities | 197.02 | 218.16 | 175.24 | 674.17 | 129.87 |
| Current liabilities total | 683.79 | 588.64 | 520.34 | 1 061.58 | 809.71 |
| Balance sheet total (liabilities) | 11 968.79 | 12 054.80 | 12 275.56 | 11 964.09 | 11 106.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.