Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PJ AUTO A/S — Credit Rating and Financial Key Figures
CVR number: 34601402
Værkstedsvej 22, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 876.96 | 2 816.54 | 2 679.54 | 3 246.13 | 3 317.41 |
| Wages and salaries | -2 452.90 | -2 617.15 | -2 735.41 | ||
| Social security expenses | - 184.19 | - 198.91 | - 198.92 | ||
| Employee benefit expenses | -3 027.54 | -2 830.59 | |||
| Other operating expenses | -19.02 | ||||
| Total depreciation | - 146.33 | -87.79 | -13.36 | -8.54 | -50.34 |
| EBIT | 74.52 | -87.31 | - 268.15 | 227.13 | 436.47 |
| Other financial income | 4.70 | 19.52 | 2.92 | 7.84 | 11.11 |
| Other financial expenses | -11.80 | -19.91 | -41.33 | -42.69 | -24.53 |
| Pre-tax profit | 67.42 | -87.70 | - 306.56 | 192.29 | 423.05 |
| Income taxes | -16.55 | 12.22 | 63.97 | -45.74 | -98.74 |
| Net earnings | 50.87 | -75.48 | - 242.58 | 146.55 | 324.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 9.00 | ||||
| Intangible assets total | 9.00 | ||||
| Machinery and equipment | 213.77 | 107.66 | 50.05 | 45.80 | 34.45 |
| Tangible assets total | 213.77 | 107.66 | 50.05 | 45.80 | 34.45 |
| Investments total | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 |
| Long term receivables total | |||||
| Finished products/goods | 272.00 | 218.96 | 194.45 | 289.96 | 397.14 |
| Inventories total | 272.00 | 218.96 | 194.45 | 289.96 | 397.14 |
| Current trade debtors | 965.15 | 1 169.31 | 1 203.64 | 1 018.57 | 1 053.12 |
| Prepayments and accrued income | 164.79 | 137.28 | 188.14 | 100.35 | 154.93 |
| Current other receivables | 574.57 | 375.00 | 407.40 | 397.40 | 451.09 |
| Current deferred tax assets | 6.41 | 18.63 | 82.60 | 36.86 | 10.79 |
| Short term receivables total | 1 710.92 | 1 700.22 | 1 881.78 | 1 553.18 | 1 669.92 |
| Cash and bank deposits | 88.32 | 5.26 | 91.80 | 67.21 | 41.38 |
| Cash and cash equivalents | 88.32 | 5.26 | 91.80 | 67.21 | 41.38 |
| Balance sheet total (assets) | 2 319.81 | 2 057.89 | 2 243.89 | 1 981.94 | 2 168.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 375.00 | 375.00 | 375.00 | ||
| Retained earnings | 212.22 | 263.09 | - 187.39 | - 429.98 | - 283.43 |
| Profit of the financial year | 50.87 | -75.48 | - 242.58 | 146.55 | 324.31 |
| Shareholders equity total | 763.09 | 687.61 | 445.02 | 591.57 | 915.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 751.48 | 622.07 | 880.55 | 649.41 | 486.55 |
| Current owed to participating | 6.62 | 29.69 | 12.85 | 13.21 | 14.60 |
| Short-term deferred tax liabilities | 20.11 | 20.97 | 70.74 | ||
| Other non-interest bearing current liabilities | 754.51 | 673.56 | 905.46 | 727.75 | 680.92 |
| Accruals and deferred income | 24.00 | 24.00 | |||
| Current liabilities total | 1 556.71 | 1 370.29 | 1 798.86 | 1 390.37 | 1 252.80 |
| Balance sheet total (liabilities) | 2 319.81 | 2 057.89 | 2 243.89 | 1 981.94 | 2 168.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.