Flexboligservice ApS
CVR number: 41828560
Gørtlervej 3 A, 8800 Viborg
rp@flexboligservice.dk
tel: 23638128
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 653.52 | 809.41 | 679.56 |
| Employee benefit expenses | - 683.89 | - 757.04 | - 751.54 |
| EBIT | -30.36 | 52.37 | -71.97 |
| Other financial income | 0.39 | ||
| Other financial expenses | -2.14 | -1.34 | -1.25 |
| Pre-tax profit | -32.51 | 51.03 | -72.83 |
| Income taxes | 7.13 | -11.62 | 15.51 |
| Net earnings | -25.38 | 39.41 | -57.32 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 68.85 | 85.20 | 44.19 |
| Prepayments and accrued income | 15.00 | 10.00 | 5.00 |
| Current other receivables | 20.00 | ||
| Current deferred tax assets | 7.13 | 15.51 | |
| Short term receivables total | 110.98 | 95.20 | 64.70 |
| Cash and bank deposits | 72.00 | 122.60 | 122.25 |
| Cash and cash equivalents | 72.00 | 122.60 | 122.25 |
| Balance sheet total (assets) | 182.98 | 217.80 | 186.95 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -25.38 | 14.03 | |
| Profit of the financial year | -25.38 | 39.41 | -57.32 |
| Shareholders equity total | 14.62 | 54.03 | -3.29 |
| Non-current liabilities total | |||
| Current trade creditors | 95.69 | 74.30 | 64.90 |
| Short-term deferred tax liabilities | 4.49 | ||
| Other non-interest bearing current liabilities | 72.67 | 84.98 | 125.34 |
| Current liabilities total | 168.36 | 163.77 | 190.24 |
| Balance sheet total (liabilities) | 182.98 | 217.80 | 186.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.