A.T.I. A/S — Credit Rating and Financial Key Figures
CVR number: 43362623
Elbækvej 73, Søvind 8700 Horsens
at@atis.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 877.37 | 472.39 |
Employee benefit expenses | - 455.34 | - 453.83 |
Total depreciation | - 213.40 | - 213.90 |
EBIT | 208.63 | - 195.34 |
Other financial income | 0.00 | 0.41 |
Other financial expenses | -7.89 | -1.18 |
Pre-tax profit | 200.74 | - 196.10 |
Income taxes | -29.65 | 16.22 |
Net earnings | 171.09 | - 179.88 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 412.00 | 309.00 |
Intangible assets total | 412.00 | 309.00 |
Machinery and equipment | 1 089.60 | 1 018.95 |
Tangible assets total | 1 089.60 | 1 018.95 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 93.00 | 305.78 |
Inventories total | 93.00 | 305.78 |
Current trade debtors | 55.61 | 231.56 |
Prepayments and accrued income | 27.79 | 13.53 |
Current other receivables | 400.83 | 137.78 |
Short term receivables total | 484.22 | 382.87 |
Cash and bank deposits | 243.86 | 135.98 |
Cash and cash equivalents | 243.86 | 135.98 |
Balance sheet total (assets) | 2 322.68 | 2 152.57 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Share premium account | 1 301.59 | 1 301.59 |
Retained earnings | 0.00 | 171.09 |
Profit of the financial year | 171.09 | - 179.88 |
Shareholders equity total | 1 872.68 | 1 692.80 |
Provisions | 237.70 | 216.81 |
Non-current liabilities total | ||
Current trade creditors | 107.92 | 175.41 |
Current owed to participating | 9.77 | 3.61 |
Short-term deferred tax liabilities | 63.80 | |
Other non-interest bearing current liabilities | 30.81 | 63.95 |
Current liabilities total | 212.30 | 242.97 |
Balance sheet total (liabilities) | 2 322.68 | 2 152.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.