PIXELPERFECT ApS — Credit Rating and Financial Key Figures
CVR number: 32935060
Spicavej 11, 8270 Højbjerg
thomas.k.nielsen@gmail.com
tel: 22532216
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.00 | -7.38 | -16.70 | -2.65 | -16.24 |
| EBIT | -10.00 | -7.38 | -16.70 | -2.65 | -16.24 |
| Other financial income | 404.26 | 520.26 | 2.15 | 217.06 | 413.25 |
| Other financial expenses | -5.51 | -2.05 | - 281.90 | -4.68 | -1.33 |
| Net income from associates (fin.) | - 222.28 | 154.67 | 73.75 | -9.26 | |
| Pre-tax profit | 166.47 | 665.51 | - 222.69 | 200.48 | 395.68 |
| Income taxes | -69.12 | - 112.60 | -70.29 | ||
| Net earnings | 97.35 | 552.91 | - 222.69 | 200.48 | 325.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 30.84 | 185.50 | 259.26 | ||
| Investments total | 30.84 | 185.50 | 259.26 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 2.00 | 5.08 | 10.36 | 15.46 | |
| Short term receivables total | 2.00 | 0.01 | 5.08 | 10.36 | 15.46 |
| Other current investments | 622.36 | 736.60 | 518.66 | 762.92 | 996.98 |
| Cash and bank deposits | 3.14 | 76.43 | 13.57 | 62.06 | 15.67 |
| Cash and cash equivalents | 625.50 | 813.03 | 532.23 | 824.98 | 1 012.65 |
| Balance sheet total (assets) | 658.34 | 998.54 | 796.57 | 835.34 | 1 028.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 9.26 | ||||
| Retained earnings | 216.29 | 200.64 | 629.90 | 298.66 | 377.15 |
| Profit of the financial year | 97.35 | 552.91 | - 222.69 | 200.48 | 325.39 |
| Shareholders equity total | 549.24 | 878.55 | 655.86 | 741.95 | 949.54 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 67.92 | 111.46 | 70.29 | ||
| Non-current liabilities total | 67.92 | 111.46 | 70.29 | ||
| Current trade creditors | 8.00 | 8.00 | 15.38 | 8.00 | 8.00 |
| Current owed to participating | 10.00 | 85.32 | |||
| Short-term deferred tax liabilities | 0.53 | 115.21 | |||
| Other non-interest bearing current liabilities | 33.18 | 0.12 | 0.07 | 0.28 | |
| Current liabilities total | 41.18 | 8.53 | 140.70 | 93.39 | 8.28 |
| Balance sheet total (liabilities) | 658.34 | 998.54 | 796.57 | 835.34 | 1 028.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.