Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRISØRLAND.DK A/S — Credit Rating and Financial Key Figures
CVR number: 25921240
Juuls Vej 7, 7442 Engesvang
info@frisorland.dk
tel: 87271060
frisorland.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 307.98 | 12 325.44 | 12 958.81 | 13 707.94 | 18 032.92 |
| Employee benefit expenses | -12 674.44 | -11 828.24 | -11 754.09 | -12 118.65 | -18 185.78 |
| Other operating expenses | -32.00 | ||||
| Total depreciation | - 186.08 | - 299.31 | - 268.78 | - 260.43 | - 791.00 |
| EBIT | 1 447.45 | 197.89 | 935.94 | 1 328.86 | - 975.85 |
| Other financial income | 13.15 | 10.71 | 10.19 | 6.52 | 0.20 |
| Other financial expenses | - 125.58 | -34.27 | - 213.00 | - 254.31 | - 471.99 |
| Pre-tax profit | 1 335.02 | 174.33 | 733.13 | 1 081.07 | -1 447.64 |
| Income taxes | - 297.75 | -34.37 | - 167.61 | - 241.12 | 306.30 |
| Net earnings | 1 037.27 | 139.96 | 565.51 | 839.95 | -1 141.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 101.27 | ||||
| Intangible assets total | 101.27 | ||||
| Buildings | 46.35 | 45.53 | 362.62 | 285.25 | 29.13 |
| Machinery and equipment | 917.09 | 1 073.81 | 715.95 | 432.54 | 1 230.84 |
| Tangible assets total | 963.44 | 1 119.34 | 1 078.57 | 717.79 | 1 259.96 |
| Investments total | 660.76 | 666.07 | 634.30 | 560.34 | 133.88 |
| Long term receivables total | |||||
| Finished products/goods | 7 429.88 | 9 349.25 | 8 084.49 | 7 674.16 | 14 412.07 |
| Advance payments | 615.73 | ||||
| Inventories total | 7 429.88 | 9 349.25 | 8 084.49 | 7 674.16 | 15 027.80 |
| Current trade debtors | 4 553.67 | 4 474.33 | 4 498.27 | 4 965.32 | 7 281.93 |
| Prepayments and accrued income | 216.21 | 78.40 | |||
| Current other receivables | 1 519.60 | 13.91 | 30.32 | 134.77 | 14.21 |
| Current deferred tax assets | 43.84 | ||||
| Short term receivables total | 6 073.27 | 4 704.44 | 4 528.59 | 5 100.09 | 7 418.38 |
| Cash and bank deposits | 524.87 | 8.84 | 101.43 | 247.53 | 121.30 |
| Cash and cash equivalents | 524.87 | 8.84 | 101.43 | 247.53 | 121.30 |
| Balance sheet total (assets) | 15 652.23 | 15 847.95 | 14 427.38 | 14 299.91 | 24 062.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 962.50 |
| Shares repurchased | 377.00 | 400.00 | 1 603.44 | ||
| Retained earnings | 1 522.10 | 2 597.07 | 2 400.13 | 1 528.05 | 5 016.01 |
| Profit of the financial year | 1 037.27 | 139.96 | 565.51 | 839.95 | -1 141.35 |
| Shareholders equity total | 3 436.37 | 3 237.03 | 3 865.65 | 4 471.44 | 4 837.16 |
| Provisions | 337.82 | 342.53 | 266.21 | 433.17 | 177.69 |
| Non-current other liabilities | 834.38 | 418.96 | |||
| Non-current deferred tax liabilities | 433.63 | 402.70 | 417.60 | ||
| Non-current liabilities total | 834.38 | 418.96 | 433.63 | 402.70 | 417.60 |
| Current loans from credit institutions | 52.09 | 4 694.02 | 4 414.54 | 5 100.76 | 8 829.16 |
| Advances received | 164.26 | 118.43 | 137.89 | 172.85 | 210.78 |
| Current trade creditors | 292.09 | 2 218.62 | 988.18 | 1 192.49 | 1 787.34 |
| Short-term deferred tax liabilities | 237.69 | 23.66 | 220.59 | 44.10 | |
| Other non-interest bearing current liabilities | 10 297.55 | 4 554.71 | 4 100.69 | 2 482.41 | 7 802.86 |
| Accruals and deferred income | 240.00 | ||||
| Current liabilities total | 11 043.67 | 11 849.43 | 9 861.90 | 8 992.60 | 18 630.14 |
| Balance sheet total (liabilities) | 15 652.23 | 15 847.95 | 14 427.38 | 14 299.91 | 24 062.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.