Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GNIST AARHUS ApS — Credit Rating and Financial Key Figures
CVR number: 34478074
Sønder Allé 9, 8000 Aarhus C
mail@gnist.com
tel: 81613939
www.gnist.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 675.95 | 1 117.78 | 108.79 | 173.41 | 453.76 |
| Employee benefit expenses | -1 520.22 | - 919.92 | -78.22 | -13.25 | - 234.23 |
| Total depreciation | -88.99 | -33.92 | -32.76 | -16.43 | -10.58 |
| EBIT | 66.73 | 163.94 | -2.20 | 143.73 | 208.95 |
| Other financial income | 6.10 | 7.50 | 8.02 | 8.46 | 7.01 |
| Other financial expenses | -1.95 | -8.77 | -3.18 | -3.38 | -0.14 |
| Pre-tax profit | 70.88 | 162.67 | 2.64 | 148.80 | 215.82 |
| Income taxes | -18.60 | -41.18 | -2.17 | -35.06 | -48.30 |
| Net earnings | 52.28 | 121.49 | 0.47 | 113.74 | 167.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 45.00 | 25.00 | 5.00 | ||
| Intangible assets total | 45.00 | 25.00 | 5.00 | ||
| Buildings | 22.26 | 16.91 | 11.57 | 6.23 | 0.89 |
| Machinery and equipment | 16.51 | 21.45 | 14.03 | 7.94 | 2.70 |
| Tangible assets total | 38.77 | 38.36 | 25.61 | 14.18 | 3.59 |
| Investments total | 32.76 | 33.98 | 13.22 | 13.22 | 13.22 |
| Long term receivables total | |||||
| Finished products/goods | 81.37 | 60.54 | 78.79 | 62.26 | 61.86 |
| Inventories total | 81.37 | 60.54 | 78.79 | 62.26 | 61.86 |
| Current trade debtors | 479.40 | 192.60 | 18.75 | 2.10 | 145.41 |
| Current amounts owed by group member comp. | 170.89 | 208.87 | 214.28 | 227.03 | 138.04 |
| Prepayments and accrued income | 19.16 | 13.77 | |||
| Current other receivables | 0.13 | 46.08 | 0.97 | 1.06 | |
| Short term receivables total | 669.44 | 415.37 | 279.11 | 230.11 | 284.51 |
| Cash and bank deposits | 253.54 | 91.40 | 177.71 | ||
| Cash and cash equivalents | 253.54 | 91.40 | 177.71 | ||
| Balance sheet total (assets) | 1 120.88 | 573.26 | 401.73 | 411.16 | 540.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 201.49 | 150.00 | |||
| Retained earnings | -25.36 | 26.93 | 146.52 | -54.50 | -90.76 |
| Profit of the financial year | 52.28 | 121.49 | 0.47 | 113.74 | 167.51 |
| Shareholders equity total | 106.93 | 228.42 | 226.99 | 340.73 | 306.75 |
| Provisions | 13.73 | 10.42 | 4.38 | 1.94 | 0.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.49 | 80.53 | 24.21 | 13.48 | |
| Current trade creditors | 286.04 | 0.09 | 68.96 | 7.38 | 9.79 |
| Current owed to participating | 4.37 | 19.55 | 16.09 | 0.55 | 9.79 |
| Short-term deferred tax liabilities | 34.17 | 60.02 | 42.69 | 30.06 | 68.34 |
| Other non-interest bearing current liabilities | 674.16 | 174.22 | 18.41 | 30.49 | 131.96 |
| Current liabilities total | 1 000.23 | 334.42 | 170.35 | 68.49 | 233.35 |
| Balance sheet total (liabilities) | 1 120.88 | 573.26 | 401.73 | 411.16 | 540.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.