ANGIO ApS — Credit Rating and Financial Key Figures
CVR number: 31940427
Klampenborgvej 16, 2930 Klampenborg
klaus.edvardsen@angio.dk
tel: 28292932
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.95 | -5.01 | -5.00 | -5.00 | -6.82 |
| Gross profit | -10.95 | -5.01 | -5.00 | -5.00 | -6.82 |
| EBIT | -10.95 | -5.01 | -5.00 | -5.00 | -6.82 |
| Other financial income | 4.85 | 0.04 | |||
| Other financial expenses | -10.55 | -0.02 | -27.92 | -32.47 | -82.09 |
| Net income from associates (fin.) | 1 423.13 | ||||
| Pre-tax profit | -21.50 | -0.19 | -32.92 | -37.46 | 1 334.26 |
| Net earnings | -21.50 | -0.19 | -32.92 | -37.46 | 1 334.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 8.90 | 263.75 | 813.75 | 813.75 | 813.75 |
| Non-current other receivables | 279.13 | 288.75 | 288.75 | 288.75 | |
| Long term receivables total | 288.03 | 552.50 | 1 102.50 | 1 102.50 | 813.75 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 7.47 | 9.91 | 7.37 | 7.37 | 1 712.22 |
| Cash and cash equivalents | 7.47 | 9.91 | 7.37 | 7.37 | 1 712.22 |
| Balance sheet total (assets) | 295.50 | 562.41 | 1 109.87 | 1 109.87 | 2 525.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -2 217.05 | -2 238.56 | -2 238.75 | -2 271.66 | -2 309.13 |
| Profit of the financial year | -21.50 | -0.19 | -32.92 | -37.46 | 1 334.26 |
| Shareholders equity total | -2 113.56 | -2 113.74 | -2 146.66 | -2 184.13 | - 849.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 2 401.56 | 2 668.65 | 3 249.03 | 3 286.50 | 3 368.34 |
| Current liabilities total | 2 409.06 | 2 676.15 | 3 256.53 | 3 294.00 | 3 375.84 |
| Balance sheet total (liabilities) | 295.50 | 562.41 | 1 109.87 | 1 109.87 | 2 525.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.