HENRIK BERG ANDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29813256
Hinbjerg 103, 2690 Karlslunde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.88 | -14.67 | -30.85 | -10.27 | -6.71 |
| EBIT | -10.88 | -14.67 | -30.85 | -10.27 | -6.71 |
| Other financial income | 960.04 | 9.14 | 941.61 | 1 199.77 | |
| Other financial expenses | -33.03 | -23.10 | - 555.84 | -1.70 | |
| Reduction non-current investment assets | -2.06 | ||||
| Net income from associates (fin.) | 2 995.33 | 1 760.39 | 3 288.63 | 2 727.17 | 1 703.69 |
| Pre-tax profit | 2 949.35 | 2 682.66 | 2 711.08 | 3 656.82 | 2 896.75 |
| Income taxes | - 174.19 | 126.57 | - 203.30 | - 262.44 | |
| Net earnings | 2 949.35 | 2 508.47 | 2 837.64 | 3 453.51 | 2 634.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 23.37 | 37.93 | 9.06 | ||
| Participating interests | 3 450.71 | 2 349.43 | 3 891.92 | 4 865.58 | 3 869.27 |
| Investments total | 3 474.08 | 2 387.36 | 3 900.98 | 4 865.58 | 3 869.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11.75 | 11.75 | |||
| Current other receivables | 11.75 | 15.25 | 18.75 | 18.75 | |
| Current deferred tax assets | 128.58 | 51.30 | 9.01 | ||
| Short term receivables total | 23.50 | 27.00 | 147.33 | 70.05 | 9.01 |
| Other current investments | 8 351.61 | 7 658.14 | 4 542.17 | 5 334.76 | |
| Cash and bank deposits | 4 765.56 | 179.18 | 1 814.30 | 2 043.33 | 4 904.00 |
| Cash and cash equivalents | 4 765.56 | 8 530.80 | 9 472.43 | 6 585.50 | 10 238.76 |
| Balance sheet total (assets) | 8 263.14 | 10 945.15 | 13 520.74 | 11 521.13 | 14 117.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 5 500.00 | 117.80 | 122.00 | |
| Other reserves | 3 388.83 | 2 287.55 | 3 737.11 | 4 865.58 | 3 869.27 |
| Retained earnings | 1 659.30 | 5 596.93 | 1 155.85 | 2 747.21 | 7 075.03 |
| Profit of the financial year | 2 949.35 | 2 508.47 | 2 837.64 | 3 453.51 | 2 634.31 |
| Shareholders equity total | 8 122.48 | 10 630.95 | 13 355.59 | 11 309.11 | 13 825.61 |
| Non-current deferred tax liabilities | 142.18 | 167.19 | |||
| Non-current liabilities total | 142.18 | 167.19 | |||
| Current owed to participating | 133.19 | 133.19 | 133.19 | 133.19 | 114.44 |
| Current owed to group member | 12.57 | ||||
| Short-term deferred tax liabilities | 31.32 | 6.29 | |||
| Other non-interest bearing current liabilities | 7.46 | 7.50 | 13.10 | 78.84 | 9.79 |
| Current liabilities total | 140.65 | 172.02 | 165.15 | 212.02 | 124.23 |
| Balance sheet total (liabilities) | 8 263.14 | 10 945.15 | 13 520.74 | 11 521.13 | 14 117.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.