Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Freiga Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38744364
Køgevej 84, Valløby 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 013.79 | 511.13 | 373.59 | 539.59 | 651.61 |
| Employee benefit expenses | -4 588.72 | -23.92 | |||
| Other operating expenses | -7.88 | -40.05 | |||
| Total depreciation | - 184.42 | - 184.70 | - 165.09 | - 158.50 | - 160.63 |
| EBIT | - 767.23 | 302.51 | 208.49 | 341.03 | 490.98 |
| Other financial income | 54.03 | ||||
| Other financial expenses | -52.77 | -45.63 | -70.81 | -54.70 | - 169.61 |
| Net income from associates (fin.) | 500.00 | -40.00 | -40.00 | 40.00 | |
| Pre-tax profit | - 820.00 | 756.88 | 97.68 | 246.33 | 415.39 |
| Income taxes | 174.74 | -58.86 | -49.68 | -85.38 | - 114.14 |
| Net earnings | - 645.26 | 698.03 | 48.00 | 160.95 | 301.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 548.65 | 1 508.50 | 1 468.34 | 1 539.34 | 1 494.66 |
| Buildings | 491.43 | 356.89 | 281.95 | 295.10 | 233.30 |
| Tangible assets total | 2 040.09 | 1 865.39 | 1 750.29 | 1 834.43 | 1 727.96 |
| Holdings in group member companies | 80.00 | 80.00 | 40.00 | 40.00 | |
| Investments total | 80.00 | 80.00 | 40.00 | 40.00 | |
| Non-current other receivables | 47.00 | 47.00 | 47.00 | 47.00 | |
| Long term receivables total | 47.00 | 47.00 | 47.00 | 47.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 394.21 | 696.39 | 949.88 | 1 061.56 | 1 511.51 |
| Prepayments and accrued income | 72.95 | 7.06 | |||
| Current other receivables | 47.00 | 70.30 | |||
| Current deferred tax assets | 243.50 | 30.98 | 23.00 | 433.51 | |
| Short term receivables total | 684.71 | 769.34 | 1 058.22 | 1 084.56 | 1 945.02 |
| Cash and bank deposits | 36.90 | 73.97 | 68.94 | 277.92 | |
| Cash and cash equivalents | 36.90 | 73.97 | 68.94 | 277.92 | |
| Balance sheet total (assets) | 2 841.69 | 2 835.70 | 2 964.45 | 2 966.00 | 4 037.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 173.69 | 528.43 | 1 226.46 | 1 274.46 | 1 435.42 |
| Profit of the financial year | - 645.26 | 698.03 | 48.00 | 160.95 | 301.25 |
| Shareholders equity total | 578.43 | 1 276.46 | 1 324.46 | 1 485.41 | 1 786.67 |
| Provisions | 51.79 | 28.53 | 23.60 | ||
| Non-current loans from credit institutions | 629.33 | 537.02 | 454.67 | 368.41 | 271.88 |
| Non-current deferred tax liabilities | 54.11 | 48.12 | 88.52 | 493.63 | |
| Non-current liabilities total | 683.44 | 585.14 | 543.20 | 368.41 | 765.52 |
| Current loans from credit institutions | 96.00 | 96.00 | 90.00 | 93.24 | 96.00 |
| Current trade creditors | 7.60 | 0.78 | 21.37 | ||
| Current owed to participating | 141.25 | 291.27 | |||
| Current owed to group member | 382.44 | ||||
| Short-term deferred tax liabilities | 17.71 | 22.03 | 170.07 | 108.98 | |
| Other non-interest bearing current liabilities | 1 024.29 | 827.55 | 983.20 | 706.84 | 968.09 |
| Current liabilities total | 1 528.04 | 945.57 | 1 073.20 | 1 112.17 | 1 485.71 |
| Balance sheet total (liabilities) | 2 841.69 | 2 835.70 | 2 964.45 | 2 966.00 | 4 037.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.