Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Alfred Gram ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 18669838
Svendsgade 62, 6700 Esbjerg
info@agram.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 007.40 | 9 503.06 | 9 624.49 | 10 653.14 | 10 145.66 |
| Employee benefit expenses | -2 515.63 | -1 904.20 | -2 536.23 | -2 393.34 | -2 409.43 |
| Other operating expenses | -0.34 | ||||
| Total depreciation | -36.62 | -11.15 | -10.58 | -21.73 | -38.44 |
| Reduction in value of non-current assets | 5 578.00 | 2 519.00 | 3 720.00 | - 719.48 | -49.00 |
| EBIT | 12 033.15 | 10 106.70 | 10 797.35 | 7 518.60 | 7 648.80 |
| Other financial income | 1 926.06 | 1 771.78 | 1 628.63 | 466.30 | 458.75 |
| Other financial expenses | -1 164.50 | -1 774.36 | -5 793.24 | -2 852.58 | -3 128.08 |
| Income from other inv. held as non-curr. assets | 28.00 | 36.00 | 24.00 | 60.00 | 30.00 |
| Net income from associates (fin.) | 1 587.48 | 1 589.85 | 1 762.71 | 1 743.56 | 1 966.63 |
| Pre-tax profit | 14 410.20 | 11 729.97 | 8 419.45 | 6 935.87 | 6 976.11 |
| Income taxes | -2 812.70 | -2 232.89 | -1 478.47 | -1 167.19 | -1 085.61 |
| Net earnings | 11 597.49 | 9 497.09 | 6 940.99 | 5 768.68 | 5 890.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 203 130.00 | 205 760.00 | 209 870.00 | 215 575.00 | 215 575.00 |
| Machinery and equipment | 20.52 | 9.37 | 105.04 | 83.31 | 162.09 |
| Tangible assets total | 203 150.52 | 205 769.37 | 209 975.04 | 215 658.31 | 215 737.09 |
| Holdings in group member companies | 22 709.51 | 24 600.08 | 27 212.90 | 28 956.45 | 31 398.09 |
| Participating interests | 2 150.82 | 850.10 | |||
| Investments total | 24 860.33 | 25 450.19 | 27 212.90 | 28 956.45 | 31 398.09 |
| Non-current loans receivable | 371.89 | 371.89 | 371.89 | 371.89 | 371.89 |
| Long term receivables total | 371.89 | 371.89 | 371.89 | 371.89 | 371.89 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 816.07 | 1 191.95 | 1 201.80 | 1 253.84 | 1 356.77 |
| Current owed by particip. interest comp. | 1 483.03 | 3 817.25 | 15.00 | 554.77 | 1 974.77 |
| Prepayments and accrued income | 110.84 | 136.51 | 122.30 | 154.35 | 238.20 |
| Current other receivables | 2 653.32 | 2 290.26 | 2 282.40 | 1 742.67 | 1 809.52 |
| Current deferred tax assets | 376.38 | 286.00 | 342.00 | 189.00 | 296.16 |
| Short term receivables total | 5 439.63 | 7 721.98 | 3 963.50 | 3 894.64 | 5 675.41 |
| Other current investments | 7 855.21 | 7 260.88 | 5 344.88 | 4 836.46 | 2 041.12 |
| Cash and bank deposits | 372.62 | 3.04 | 2.28 | 6.75 | 1.12 |
| Cash and cash equivalents | 8 227.83 | 7 263.92 | 5 347.16 | 4 843.22 | 2 042.24 |
| Balance sheet total (assets) | 242 050.20 | 246 577.34 | 246 870.48 | 253 724.51 | 255 224.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 200.00 | 2 000.00 | 5 500.00 |
| Other reserves | 19 836.28 | 20 426.13 | 22 188.84 | 23 932.40 | 25 899.03 |
| Retained earnings | 87 065.06 | 96 572.70 | 103 107.08 | 106 304.50 | 104 606.55 |
| Profit of the financial year | 11 597.49 | 9 497.09 | 6 940.99 | 5 768.68 | 5 890.50 |
| Shareholders equity total | 120 498.83 | 128 495.92 | 133 936.90 | 138 505.58 | 142 396.08 |
| Provisions | 14 351.00 | 15 313.00 | 15 672.00 | 15 902.00 | 16 284.00 |
| Non-current loans from credit institutions | 93 045.91 | 88 343.79 | 86 955.28 | 89 507.84 | 87 853.98 |
| Non-current other liabilities | 3 971.57 | 3 949.28 | 4 004.17 | 4 007.72 | 3 946.28 |
| Non-current deferred tax liabilities | 146.63 | ||||
| Non-current liabilities total | 97 164.12 | 92 293.07 | 90 959.46 | 93 515.56 | 91 800.27 |
| Current loans from credit institutions | 7 526.25 | 7 915.34 | 3 922.30 | 4 036.23 | 2 548.79 |
| Current trade creditors | 382.77 | 272.87 | 463.12 | 336.33 | 313.84 |
| Current owed to participating | 100.00 | 100.00 | 350.00 | 153.00 | 99.99 |
| Current owed to group member | 240.73 | 203.03 | |||
| Short-term deferred tax liabilities | 530.79 | 907.02 | 669.58 | 277.46 | 598.82 |
| Other non-interest bearing current liabilities | 1 007.49 | 765.66 | 645.87 | 731.68 | 814.71 |
| Accruals and deferred income | 248.23 | 311.45 | 251.25 | 266.66 | 368.21 |
| Current liabilities total | 10 036.26 | 10 475.35 | 6 302.13 | 5 801.37 | 4 744.37 |
| Balance sheet total (liabilities) | 242 050.20 | 246 577.34 | 246 870.48 | 253 724.51 | 255 224.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.