KNOCKOUT ApS — Credit Rating and Financial Key Figures
CVR number: 35389970
Krudtmøllegårds Allé 19, 2300 København S
andreas@kragh-jacobsen.com
tel: 20927778
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.38 | -5.16 | -5.74 | -9.79 | -10.12 |
| EBIT | -5.38 | -5.16 | -5.74 | -9.79 | -10.12 |
| Other financial income | 31.80 | 117.14 | 6.66 | 150.18 | 189.95 |
| Other financial expenses | -0.20 | -1.21 | - 212.56 | -0.07 | -0.06 |
| Net income from associates (fin.) | 484.72 | 386.50 | 369.36 | 193.65 | 184.79 |
| Pre-tax profit | 510.94 | 497.28 | 157.73 | 333.98 | 364.57 |
| Income taxes | -0.44 | -24.37 | -24.09 | ||
| Net earnings | 510.50 | 472.91 | 157.73 | 333.98 | 340.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 872.22 | 1 008.73 | 1 003.09 | 946.74 | 881.53 |
| Investments total | 872.22 | 1 008.73 | 1 003.09 | 946.74 | 881.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 231.66 | 261.08 | 269.92 | ||
| Current other receivables | 0.05 | 0.05 | |||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 0.05 | 231.66 | 265.08 | 269.97 | |
| Other current investments | 1 094.45 | 1 511.59 | 1 301.50 | 1 447.27 | 1 628.24 |
| Cash and bank deposits | 253.72 | 140.90 | 200.19 | 353.97 | 531.82 |
| Cash and cash equivalents | 1 348.16 | 1 652.49 | 1 501.68 | 1 801.24 | 2 160.05 |
| Balance sheet total (assets) | 2 220.43 | 2 661.22 | 2 736.44 | 3 013.06 | 3 311.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 167.50 |
| Other reserves | 1 252.22 | 988.73 | 983.09 | 926.74 | 861.53 |
| Retained earnings | 313.27 | 1 030.07 | 1 449.72 | 1 602.79 | 1 834.48 |
| Profit of the financial year | 510.50 | 472.91 | 157.73 | 333.98 | 340.48 |
| Shareholders equity total | 2 212.49 | 2 628.90 | 2 729.43 | 3 004.51 | 3 283.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 6.50 | 6.50 | 7.47 |
| Short-term deferred tax liabilities | 0.44 | 24.35 | 20.09 | ||
| Other non-interest bearing current liabilities | 0.47 | 0.50 | 2.05 | ||
| Current liabilities total | 7.94 | 32.32 | 7.00 | 8.55 | 27.56 |
| Balance sheet total (liabilities) | 2 220.43 | 2 661.22 | 2 736.44 | 3 013.06 | 3 311.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.