ESBJERG ISVÆRK ApS — Credit Rating and Financial Key Figures
CVR number: 32646107
Auktionsgade 5, 6700 Esbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -23.35 | 24.87 | - 113.19 | -53.26 | -0.10 |
Total depreciation | -50.00 | -50.00 | -50.00 | -50.00 | -50.00 |
EBIT | -73.35 | -25.13 | - 163.19 | - 103.26 | -50.10 |
Other financial expenses | -1.86 | -3.26 | -2.77 | ||
Pre-tax profit | -73.35 | -27.00 | - 166.45 | - 106.03 | -50.10 |
Income taxes | 16.14 | 5.94 | 36.62 | 23.33 | -75.76 |
Net earnings | -57.21 | -21.06 | - 129.83 | -82.70 | - 125.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 012.21 | 962.21 | 912.21 | 862.21 | 812.21 |
Tangible assets total | 1 012.21 | 962.21 | 912.21 | 862.21 | 812.21 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 18.13 | 15.15 | 23.82 | 17.71 | 22.95 |
Current other receivables | 49.08 | 46.61 | 37.72 | 49.15 | 35.13 |
Current deferred tax assets | 9.88 | 15.82 | 52.44 | 75.76 | |
Short term receivables total | 77.09 | 77.58 | 113.98 | 142.63 | 58.08 |
Cash and bank deposits | 504.08 | 547.33 | 424.88 | 353.24 | 396.34 |
Cash and cash equivalents | 504.08 | 547.33 | 424.88 | 353.24 | 396.34 |
Balance sheet total (assets) | 1 593.38 | 1 587.11 | 1 451.07 | 1 358.08 | 1 266.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 440.00 | 1 440.00 | 1 440.00 | 1 440.00 | 1 440.00 |
Retained earnings | 178.59 | 121.38 | 100.32 | -29.50 | - 112.21 |
Profit of the financial year | -57.21 | -21.06 | - 129.83 | -82.70 | - 125.86 |
Shareholders equity total | 1 561.38 | 1 540.32 | 1 410.50 | 1 327.79 | 1 201.93 |
Non-current liabilities total | |||||
Current trade creditors | 32.00 | 46.79 | 40.57 | 30.29 | 64.70 |
Current liabilities total | 32.00 | 46.79 | 40.57 | 30.29 | 64.70 |
Balance sheet total (liabilities) | 1 593.38 | 1 587.11 | 1 451.07 | 1 358.08 | 1 266.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.