Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ET TEKNIK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27013872
Mørksøvej 11, 8600 Silkeborg
ts@asts.dk
tel: 86805901
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 444.16 | 445.95 | 444.46 | 363.53 | 329.31 |
| Employee benefit expenses | - 480.67 | ||||
| Total depreciation | - 168.56 | - 168.56 | - 168.56 | - 168.56 | - 168.56 |
| EBIT | 275.60 | 277.39 | 275.90 | 194.98 | - 319.91 |
| Other financial income | 1.27 | 0.59 | 63.29 | 298.17 | |
| Other financial expenses | -35.37 | -61.26 | -41.92 | - 352.94 | |
| Net income from associates (fin.) | 2 233.43 | 2 861.71 | 1 716.18 | 11 183.31 | |
| Pre-tax profit | 2 474.94 | 3 078.43 | 1 950.16 | 11 441.58 | - 374.69 |
| Income taxes | -53.37 | -47.51 | -55.71 | -56.58 | 83.29 |
| Net earnings | 2 421.57 | 3 030.92 | 1 894.45 | 11 385.00 | - 291.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 844.74 | 4 676.19 | 4 507.63 | 4 339.07 | 4 170.52 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 4 844.74 | 4 676.19 | 4 507.63 | 4 339.07 | 4 170.52 |
| Holdings in group member companies | 5 783.60 | 6 845.31 | 6 221.49 | ||
| Other non-current investments | -0.00 | ||||
| Investments total | 5 783.60 | 6 845.31 | 6 221.49 | ||
| Non-current loans receivable | 0.00 | 15 659.53 | |||
| Non-current other receivables | 2 980.00 | 1 490.00 | |||
| Long term receivables total | 0.00 | 2 980.00 | 17 149.53 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.27 | ||||
| Prepayments and accrued income | 8.77 | 9.94 | 10.79 | 10.87 | 17.92 |
| Current other receivables | 3 086.24 | 1 540.46 | |||
| Current deferred tax assets | 699.49 | 406.52 | 622.35 | 474.72 | 475.17 |
| Short term receivables total | 709.53 | 416.46 | 633.14 | 3 571.83 | 2 033.55 |
| Cash and bank deposits | 5 709.96 | 7 352.88 | 8 135.14 | 18 599.82 | 4 719.46 |
| Cash and cash equivalents | 5 709.96 | 7 352.88 | 8 135.14 | 18 599.82 | 4 719.46 |
| Balance sheet total (assets) | 17 047.84 | 19 290.84 | 19 497.40 | 29 490.73 | 28 073.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 2 000.00 | 1 000.00 | 1 700.00 |
| Other reserves | 4 795.16 | 5 856.86 | 5 233.05 | ||
| Retained earnings | 7 822.23 | 7 682.10 | 9 336.83 | 15 464.33 | 25 149.32 |
| Profit of the financial year | 2 421.57 | 3 030.92 | 1 894.45 | 11 385.00 | - 291.39 |
| Shareholders equity total | 16 538.96 | 18 569.88 | 18 964.33 | 28 349.32 | 27 057.93 |
| Provisions | 437.32 | 449.40 | 461.52 | 473.64 | 390.34 |
| Non-current other liabilities | 437.32 | ||||
| Non-current liabilities total | 437.32 | ||||
| Current loans from credit institutions | 11.00 | ||||
| Advances received | 56.25 | ||||
| Current trade creditors | 11.00 | 11.00 | 260.92 | 38.32 | |
| Current owed to group member | 200.00 | 302.39 | |||
| Other non-interest bearing current liabilities | 60.56 | 60.56 | 60.56 | 48.21 | 586.46 |
| Current liabilities total | 71.56 | 271.56 | 71.56 | 667.77 | 624.78 |
| Balance sheet total (liabilities) | 17 485.16 | 19 290.84 | 19 497.40 | 29 490.73 | 28 073.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.