Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAILDIRECT ApS — Credit Rating and Financial Key Figures
CVR number: 34889740
Essen 46, 6000 Kolding
info@saildirect.dk
tel: 75572001
saildirect.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 535.87 | 2 240.26 | 1 289.20 | 1 442.73 | 1 315.59 |
| Employee benefit expenses | - 912.63 | -1 254.38 | -1 224.05 | -1 089.08 | -1 335.11 |
| Total depreciation | -31.92 | -32.15 | -35.68 | -38.32 | -30.85 |
| EBIT | 591.32 | 953.74 | 29.48 | 315.33 | -50.37 |
| Other financial income | 8.40 | 24.82 | 1.63 | 0.11 | |
| Other financial expenses | -32.11 | -29.90 | -22.98 | -14.72 | -26.82 |
| Pre-tax profit | 567.61 | 948.65 | 8.12 | 300.73 | -77.18 |
| Income taxes | - 125.84 | - 209.38 | -3.46 | -66.58 | 16.41 |
| Net earnings | 441.77 | 739.28 | 4.67 | 234.15 | -60.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 93.79 | 61.65 | 95.47 | 57.15 | 26.31 |
| Tangible assets total | 93.79 | 61.65 | 95.47 | 57.15 | 26.31 |
| Investments total | 34.13 | 34.13 | 34.13 | ||
| Long term receivables total | |||||
| Finished products/goods | 1 794.08 | 1 394.69 | 2 045.94 | 1 953.60 | 1 935.90 |
| Inventories total | 1 794.08 | 1 394.69 | 2 045.94 | 1 953.60 | 1 935.90 |
| Current trade debtors | 236.86 | 366.11 | 203.65 | 344.98 | 152.65 |
| Prepayments and accrued income | 51.47 | 37.26 | 57.24 | 52.15 | |
| Current other receivables | 65.77 | 34.13 | |||
| Current deferred tax assets | 19.87 | 11.82 | 47.36 | ||
| Short term receivables total | 302.63 | 451.70 | 260.79 | 414.03 | 252.16 |
| Cash and bank deposits | 419.74 | 1 535.31 | 213.87 | 702.20 | 481.51 |
| Cash and cash equivalents | 419.74 | 1 535.31 | 213.87 | 702.20 | 481.51 |
| Balance sheet total (assets) | 2 610.24 | 3 443.35 | 2 650.18 | 3 161.11 | 2 730.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 99.90 | ||||
| Retained earnings | 1 000.06 | 1 341.94 | 2 081.21 | 2 085.88 | 2 320.03 |
| Profit of the financial year | 441.77 | 739.28 | 4.67 | 234.15 | -60.77 |
| Shareholders equity total | 1 521.84 | 2 261.11 | 2 165.88 | 2 400.03 | 2 339.26 |
| Provisions | 8.08 | 4.15 | 2.48 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 591.90 | 302.53 | 212.12 | 192.01 | 151.24 |
| Short-term deferred tax liabilities | 117.68 | 199.31 | |||
| Other non-interest bearing current liabilities | 370.75 | 676.25 | 269.70 | 569.07 | 239.51 |
| Current liabilities total | 1 080.33 | 1 178.09 | 481.83 | 761.08 | 390.74 |
| Balance sheet total (liabilities) | 2 610.24 | 3 443.35 | 2 650.18 | 3 161.11 | 2 730.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.