CHRISTIAN ROVSING A/S — Credit Rating and Financial Key Figures
CVR number: 18704579
Bindesbøllsvej 14, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 163.14 | - 159.72 | - 590.17 | -1 043.06 | -1 548.26 |
Employee benefit expenses | - 334.38 | - 341.33 | - 519.20 | - 340.55 | - 345.01 |
Total depreciation | -92.61 | - 104.67 | - 121.15 | - 123.73 | - 144.08 |
EBIT | - 263.85 | - 605.71 | -1 230.51 | -1 507.34 | -2 037.35 |
Other financial income | 1 863.22 | 4 576.09 | 4 987.80 | 1 766.01 | 1 793.93 |
Other financial expenses | - 410.52 | - 100.59 | -54.06 | - 775.11 | - 314.23 |
Net income from associates (fin.) | -12.58 | 86.48 | -14.11 | 855.87 | 3 363.90 |
Pre-tax profit | 1 176.27 | 3 956.27 | 3 689.12 | 339.43 | 2 806.25 |
Income taxes | -12.69 | - 874.37 | - 840.08 | 6.84 | |
Net earnings | 1 163.57 | 3 081.90 | 2 849.05 | 346.27 | 2 806.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 951.70 | 4 876.76 | 5 578.74 | 5 457.69 | 6 304.05 |
Machinery and equipment | 62.93 | 60.24 | 57.56 | ||
Tangible assets total | 4 951.70 | 4 876.76 | 5 641.67 | 5 517.94 | 6 361.61 |
Holdings in group member companies | 167.29 | 5 262.92 | 5 248.81 | 13 128.66 | 13 483.22 |
Participating interests | 5 100.00 | 2 976.02 | 7 487.46 | ||
Investments total | 167.29 | 6 277.27 | 10 348.81 | 16 104.68 | 20 970.68 |
Non-current loans receivable | 4 044.55 | 4 293.51 | 5 129.19 | 8 607.25 | 7 136.37 |
Non-current other receivables | 14 531.50 | 18 337.79 | 5 222.86 | 3 613.46 | 1 900.00 |
Long term receivables total | 18 576.05 | 22 631.30 | 10 352.05 | 12 220.71 | 9 036.37 |
Inventories total | |||||
Current amounts owed by group member comp. | 6.96 | 6.96 | |||
Current owed by particip. interest comp. | 2 157.16 | 2 205.53 | |||
Current other receivables | 5 189.26 | 1 490.47 | 1 562.10 | 1 736.60 | 1 102.31 |
Current deferred tax assets | 19.41 | 199.66 | 339.67 | ||
Short term receivables total | 5 215.63 | 1 497.43 | 1 562.10 | 4 093.41 | 3 647.51 |
Other current investments | 13 818.16 | 15 131.38 | 15 672.53 | 14 918.87 | 15 559.14 |
Cash and bank deposits | 14 018.96 | 10 273.79 | 22 194.88 | 11 131.83 | 9 464.15 |
Cash and cash equivalents | 27 837.12 | 25 405.16 | 37 867.41 | 26 050.70 | 25 023.28 |
Balance sheet total (assets) | 56 747.78 | 60 687.92 | 65 772.03 | 63 987.44 | 65 039.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 550.11 | 550.11 | 550.11 | 550.11 | 500.00 |
Other reserves | 153.77 | 139.66 | 999.09 | 4 359.95 | |
Retained earnings | 51 825.74 | 52 835.55 | 55 931.55 | 57 921.17 | 53 134.59 |
Profit of the financial year | 1 163.57 | 3 081.90 | 2 849.05 | 346.27 | 2 806.25 |
Shareholders equity total | 53 539.42 | 56 621.32 | 59 470.37 | 59 816.64 | 60 800.80 |
Non-current loans from credit institutions | 2 957.89 | 2 951.55 | 2 949.99 | 2 950.95 | 2 954.12 |
Non-current other liabilities | 14.13 | ||||
Non-current liabilities total | 2 972.02 | 2 951.55 | 2 949.99 | 2 950.95 | 2 954.12 |
Current loans from credit institutions | 11.19 | 11.22 | 7.31 | 3.18 | |
Current owed to participating | 31.07 | ||||
Current owed to group member | 17.78 | 18.06 | 19.49 | 8.94 | 23.77 |
Short-term deferred tax liabilities | 852.01 | 814.15 | |||
Other non-interest bearing current liabilities | 207.36 | 233.75 | 2 510.72 | 1 207.73 | 1 229.69 |
Current liabilities total | 236.34 | 1 115.04 | 3 351.67 | 1 219.85 | 1 284.53 |
Balance sheet total (liabilities) | 56 747.78 | 60 687.92 | 65 772.03 | 63 987.44 | 65 039.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.