VACCINIUM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26474639
Strandvænget 25, 2960 Rungsted Kyst
tel: 45800840
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -46.86 | - 479.72 | - 190.54 | - 170.10 | -92.20 |
| EBIT | -46.86 | - 479.72 | - 190.54 | - 170.10 | -92.20 |
| Other financial income | 224.07 | 354.30 | 712.87 | 313.82 | 143.29 |
| Other financial expenses | -1.12 | - 193.91 | -1.65 | - 832.28 | -63.06 |
| Net income from associates (fin.) | 2 612.93 | 3 048.85 | 2 849.95 | 3 444.08 | 1 730.07 |
| Pre-tax profit | 2 789.01 | 2 729.53 | 3 370.63 | 2 755.52 | 1 718.11 |
| Income taxes | -14.22 | -1 772.32 | - 318.95 | - 547.37 | |
| Net earnings | 2 774.79 | 2 729.53 | 1 598.31 | 2 436.57 | 1 170.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 143 729.64 | 104 239.47 | 158 303.20 | 47 150.23 | 24 983.77 |
| Investments total | 143 729.64 | 104 239.47 | 158 303.20 | 47 150.23 | 24 983.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2 905.49 | 7 116.34 | 8 681.94 | 9 330.57 | 12 472.57 |
| Current deferred tax assets | 1 715.57 | 2.00 | |||
| Short term receivables total | 4 621.06 | 7 116.34 | 8 681.94 | 9 330.57 | 12 474.57 |
| Other current investments | 773.14 | 853.99 | 1 159.51 | ||
| Cash and bank deposits | 26.44 | 268.57 | 24.67 | 10.48 | 36.57 |
| Cash and cash equivalents | 799.58 | 1 122.56 | 1 184.17 | 10.48 | 36.57 |
| Balance sheet total (assets) | 149 150.27 | 112 478.38 | 168 169.32 | 56 491.29 | 37 494.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 119 277.01 | 79 786.85 | 133 868.79 | 23 352.91 | 3 122.42 |
| Shares repurchased | 10 400.00 | ||||
| Retained earnings | 26 960.97 | 29 735.76 | 22 065.29 | 23 660.59 | 26 097.16 |
| Profit of the financial year | 2 774.79 | 2 729.53 | 1 598.31 | 2 436.57 | 1 170.74 |
| Shareholders equity total | 149 137.77 | 112 377.13 | 168 057.39 | 49 575.07 | 30 515.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.23 | 0.21 | 0.34 | 0.36 | |
| Current trade creditors | 12.50 | 81.01 | 50.00 | 75.00 | 75.00 |
| Current owed to participating | 5 421.34 | 6 577.61 | |||
| Short-term deferred tax liabilities | 44.29 | 43.96 | |||
| Other non-interest bearing current liabilities | 17.43 | 1 375.58 | 326.61 | ||
| Current liabilities total | 12.50 | 101.24 | 111.93 | 6 916.21 | 6 979.59 |
| Balance sheet total (liabilities) | 149 150.27 | 112 478.38 | 168 169.32 | 56 491.29 | 37 494.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.