Inductive Energy A/S — Credit Rating and Financial Key Figures
CVR number: 42192287
Åbogade 25, 8200 Aarhus N
administration@inductive-energy.dk
tel: 40708701
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 17 967.48 | 47 775.84 | 38 821.07 |
| Employee benefit expenses | -3 938.75 | -9 032.07 | -12 034.39 |
| Total depreciation | -45.57 | -66.67 | -37.76 |
| EBIT | 13 983.16 | 38 677.10 | 26 748.91 |
| Other financial income | 149.56 | 1 074.45 | |
| Other financial expenses | -93.04 | -89.37 | - 395.24 |
| Pre-tax profit | 13 890.12 | 38 737.30 | 27 428.12 |
| Income taxes | -3 055.94 | -8 522.27 | -6 035.89 |
| Net earnings | 10 834.18 | 30 215.03 | 21 392.24 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 104.43 | 37.76 | |
| Tangible assets total | 104.43 | 37.76 | |
| Investments total | 57.55 | 60.51 | 177.54 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 8 772.45 | 7 166.03 | 15 788.15 |
| Prepayments and accrued income | 31.79 | 206.86 | 682.31 |
| Current other receivables | 7 395.23 | 14 358.73 | 19 648.49 |
| Short term receivables total | 16 199.48 | 21 731.61 | 36 118.96 |
| Cash and bank deposits | 4 151.51 | 29 731.07 | 35 717.41 |
| Cash and cash equivalents | 4 151.51 | 29 731.07 | 35 717.41 |
| Balance sheet total (assets) | 20 512.96 | 51 560.96 | 72 013.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 5 655.00 | 665.50 | |
| Other reserves | -5 000.00 | ||
| Retained earnings | 5 179.18 | 34 728.71 | |
| Profit of the financial year | 10 834.18 | 30 215.03 | 21 392.24 |
| Shareholders equity total | 12 334.18 | 37 549.21 | 58 286.44 |
| Provisions | 22.97 | 53.82 | 150.11 |
| Non-current deferred tax liabilities | 3 032.96 | 8 491.43 | 5 939.59 |
| Non-current liabilities total | 3 032.96 | 8 491.43 | 5 939.59 |
| Current trade creditors | 3 631.49 | 712.71 | 3 042.07 |
| Other non-interest bearing current liabilities | 1 491.36 | 4 753.81 | 4 595.70 |
| Current liabilities total | 5 122.85 | 5 466.51 | 7 637.77 |
| Balance sheet total (liabilities) | 20 512.96 | 51 560.96 | 72 013.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.