Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Maag vvs ApS — Credit Rating and Financial Key Figures
CVR number: 36532084
Søballevænget 13, 5270 Odense N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 138.00 | 1 565.53 | 646.05 | -0.02 | -11.01 |
| Employee benefit expenses | - 992.00 | -1 222.05 | - 621.88 | ||
| Total depreciation | -57.00 | -48.63 | -22.63 | ||
| EBIT | 89.00 | 294.85 | 1.54 | -0.02 | -11.01 |
| Other financial income | 0.22 | 0.15 | 0.00 | 0.02 | |
| Other financial expenses | -17.00 | -17.02 | -8.20 | -0.00 | |
| Net income from associates (fin.) | 0.20 | - 379.89 | |||
| Pre-tax profit | 72.00 | 278.04 | -6.51 | 0.18 | - 390.87 |
| Income taxes | -17.00 | -62.39 | -2.25 | ||
| Net earnings | 55.00 | 215.66 | -8.75 | 0.18 | - 390.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 74.00 | 59.52 | |||
| Intangible assets total | 74.00 | 59.52 | |||
| Buildings | 8.00 | 3.40 | |||
| Machinery and equipment | 50.00 | 55.20 | |||
| Tangible assets total | 58.00 | 58.60 | |||
| Participating interests | 422.75 | 0.42 | 42.86 | ||
| Investments total | 15.00 | 422.75 | 0.42 | 42.86 | |
| Long term receivables total | |||||
| Raw materials and consumables | 80.00 | ||||
| Finished products/goods | 125.00 | ||||
| Advance payments | 75.25 | ||||
| Inventories total | 80.00 | 200.25 | |||
| Current trade debtors | 81.00 | 165.03 | |||
| Prepayments and accrued income | 124.00 | 97.69 | |||
| Current other receivables | 102.00 | 80.69 | 0.04 | ||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 307.00 | 343.42 | 4.04 | ||
| Cash and bank deposits | 362.00 | 378.79 | 26.46 | 0.01 | 9.07 |
| Cash and cash equivalents | 362.00 | 378.79 | 26.46 | 0.01 | 9.07 |
| Balance sheet total (assets) | 896.00 | 1 040.59 | 453.26 | 0.43 | 51.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 0.05 | 50.00 |
| Shares repurchased | 117.80 | 0.00 | |||
| Retained earnings | 143.00 | 197.82 | 181.28 | 0.17 | 357.30 |
| Profit of the financial year | 55.00 | 215.66 | -8.75 | 0.18 | - 390.87 |
| Shareholders equity total | 248.00 | 463.48 | 340.33 | 0.41 | 16.42 |
| Provisions | 24.00 | 28.20 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 49.00 | 86.80 | |||
| Current owed to participating | 10.00 | 85.88 | 0.01 | 10.51 | |
| Short-term deferred tax liabilities | 9.00 | 54.56 | |||
| Other non-interest bearing current liabilities | 556.00 | 407.54 | 27.05 | 0.02 | 25.00 |
| Current liabilities total | 624.00 | 548.91 | 112.93 | 0.03 | 35.51 |
| Balance sheet total (liabilities) | 896.00 | 1 040.59 | 453.26 | 0.43 | 51.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.