SNEDKERVÆRKSTEDET ApS — Credit Rating and Financial Key Figures
CVR number: 29196354
Glesborg Bygade 36, 8585 Glesborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -6.28 | -5.97 | -12.06 | 171.39 |
| Employee benefit expenses | - 244.09 | ||||
| Total depreciation | -33.33 | ||||
| EBIT | -4.00 | -6.28 | -5.97 | -12.06 | - 106.03 |
| Other financial income | 0.02 | 0.02 | 0.00 | 198.47 | |
| Other financial expenses | -1.33 | -3.76 | -0.28 | -0.19 | -47.50 |
| Net income from associates (fin.) | 118.85 | 220.15 | 98.92 | 987.23 | 136.20 |
| Pre-tax profit | 113.55 | 210.13 | 92.67 | 974.98 | 181.13 |
| Income taxes | 0.00 | 8.62 | -11.11 | ||
| Net earnings | 113.55 | 210.13 | 92.67 | 983.60 | 170.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 115.20 | 3 115.20 | |||
| Machinery and equipment | 100.00 | 66.67 | |||
| Tangible assets total | 3 215.20 | 3 181.87 | |||
| Holdings in group member companies | 3 919.13 | 3 939.27 | 4 038.19 | 4 825.42 | |
| Investments total | 3 919.13 | 3 939.27 | 4 038.19 | 4 825.42 | |
| Long term receivables total | |||||
| Finished products/goods | 2.00 | 2.00 | |||
| Inventories total | 2.00 | 2.00 | |||
| Current amounts owed by group member comp. | 9.81 | ||||
| Current other receivables | -0.00 | 85.17 | |||
| Current deferred tax assets | 18.00 | 2.00 | 125.74 | ||
| Short term receivables total | 18.00 | 2.00 | 9.80 | 125.74 | 85.17 |
| Other current investments | 2 394.37 | ||||
| Cash and bank deposits | 20.00 | 198.92 | 1.75 | 100.28 | 687.74 |
| Cash and cash equivalents | 20.00 | 198.92 | 1.75 | 100.28 | 3 082.11 |
| Balance sheet total (assets) | 3 957.13 | 4 140.20 | 4 049.74 | 8 268.64 | 6 351.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 3 584.13 | 3 804.27 | 3 703.19 | 4 690.42 | -0.00 |
| Retained earnings | -23.23 | - 186.33 | 67.68 | - 885.77 | 4 727.24 |
| Profit of the financial year | 113.55 | 210.13 | 92.67 | 983.60 | 170.02 |
| Shareholders equity total | 3 854.75 | 4 009.57 | 4 045.74 | 4 972.14 | 5 083.27 |
| Provisions | -0.00 | 0.00 | 12.56 | 7.30 | |
| Non-current loans from credit institutions | 814.12 | 765.94 | |||
| Non-current other liabilities | 86.52 | 86.52 | |||
| Non-current liabilities total | 900.64 | 852.47 | |||
| Current loans from credit institutions | 47.86 | 48.18 | |||
| Current owed to group member | 98.39 | 126.62 | 60.13 | ||
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 4.00 | 2 275.30 | 359.94 |
| Current liabilities total | 102.39 | 130.62 | 4.00 | 2 383.30 | 408.12 |
| Balance sheet total (liabilities) | 3 957.13 | 4 140.20 | 4 049.74 | 8 268.64 | 6 351.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.