GARANT BRICH TÆPPER OG GULVE, SKIVE A/S — Credit Rating and Financial Key Figures
CVR number: 28856830
Katkjærvej 1, Lund 7800 Skive
skive@garant.nu
tel: 97526999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 747.66 | 16 723.71 | 17 540.67 | 19 575.41 | 21 330.28 |
| Employee benefit expenses | -12 670.74 | -12 276.35 | -12 855.61 | -15 813.50 | -16 528.36 |
| Total depreciation | - 550.38 | - 675.93 | - 541.71 | - 459.58 | - 446.81 |
| EBIT | 3 526.53 | 3 771.43 | 4 143.34 | 3 302.33 | 4 355.10 |
| Other financial income | 214.32 | 296.54 | 281.08 | 226.39 | 200.51 |
| Other financial expenses | -7.54 | -22.08 | -9.94 | -5.07 | -14.70 |
| Pre-tax profit | 3 733.32 | 4 045.89 | 4 414.49 | 3 523.66 | 4 540.92 |
| Income taxes | - 826.31 | - 893.26 | - 979.18 | - 796.56 | -1 010.38 |
| Net earnings | 2 907.00 | 3 152.63 | 3 435.30 | 2 727.10 | 3 530.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 103.94 | 1 691.51 | 1 224.97 | 940.11 | 1 024.67 |
| Tangible assets total | 2 103.94 | 1 691.51 | 1 224.97 | 940.11 | 1 024.67 |
| Investments total | |||||
| Non-current loans receivable | 1 144.84 | 1 481.97 | 1 553.91 | 1 741.06 | 1 146.26 |
| Long term receivables total | 1 144.84 | 1 481.97 | 1 553.91 | 1 741.06 | 1 146.26 |
| Finished products/goods | 4 059.04 | 4 959.36 | 5 736.72 | 5 045.79 | 4 720.00 |
| Inventories total | 4 059.04 | 4 959.36 | 5 736.72 | 5 045.79 | 4 720.00 |
| Current trade debtors | 3 830.69 | 4 390.39 | 5 086.87 | 5 149.19 | 3 154.16 |
| Current amounts owed by group member comp. | 258.24 | 258.24 | |||
| Prepayments and accrued income | 189.20 | 201.00 | 76.00 | 253.00 | 86.00 |
| Current other receivables | 389.39 | 122.35 | 280.77 | 235.90 | 1 021.61 |
| Short term receivables total | 4 667.53 | 4 971.98 | 5 443.64 | 5 638.09 | 4 261.77 |
| Other current investments | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Cash and bank deposits | 2 531.10 | 1 280.69 | 207.57 | 1 641.56 | 3 640.81 |
| Cash and cash equivalents | 2 541.10 | 1 290.69 | 217.57 | 1 651.56 | 3 650.81 |
| Balance sheet total (assets) | 14 516.45 | 14 395.50 | 14 176.81 | 15 016.60 | 14 803.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 500.00 | 2 500.00 | 2 500.00 |
| Retained earnings | 1 923.58 | 1 830.58 | 1 483.21 | 2 418.51 | 2 645.61 |
| Profit of the financial year | 2 907.00 | 3 152.63 | 3 435.30 | 2 727.10 | 3 530.54 |
| Shareholders equity total | 8 330.58 | 8 483.21 | 8 918.51 | 8 145.61 | 9 176.15 |
| Provisions | 173.00 | 164.00 | 321.00 | 343.00 | 220.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 392.32 | 2 586.06 | 2 680.85 | 2 851.71 | 1 781.68 |
| Current owed to group member | 665.39 | ||||
| Short-term deferred tax liabilities | 873.31 | 902.26 | 822.18 | 774.56 | 1 133.38 |
| Other non-interest bearing current liabilities | 2 747.24 | 2 259.97 | 1 434.27 | 2 901.73 | 1 826.91 |
| Current liabilities total | 6 012.87 | 5 748.30 | 4 937.30 | 6 528.00 | 5 407.37 |
| Balance sheet total (liabilities) | 14 516.45 | 14 395.50 | 14 176.81 | 15 016.60 | 14 803.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.