KFU ApS — Credit Rating and Financial Key Figures
CVR number: 37992461
Skalhuse 5, Gelstrup 9240 Nibe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.22 | 367.07 | 1 305.77 | ||
| Wages and salaries | - 670.96 | ||||
| Social security expenses | -16.76 | - 178.12 | |||
| Total depreciation | -12.19 | ||||
| EBIT | 74.22 | 350.31 | 444.50 | ||
| Other financial income | -1.49 | 1.44 | 56.70 | ||
| Other financial expenses | -2.73 | -2.73 | -1.50 | -1.92 | -5.04 |
| Net income from associates (fin.) | -9.39 | -0.21 | |||
| Pre-tax profit | -12.12 | -2.93 | 71.23 | 349.83 | 496.16 |
| Income taxes | -12.58 | -76.95 | - 112.57 | ||
| Net earnings | -12.12 | -2.93 | 58.65 | 272.88 | 383.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 377.81 | ||||
| Tangible assets total | 377.81 | ||||
| Participating interests | 189.42 | 189.21 | |||
| Investments total | 189.42 | 189.21 | |||
| Long term receivables total | |||||
| Finished products/goods | 10.41 | ||||
| Inventories total | 10.41 | ||||
| Current trade debtors | 351.44 | 285.44 | |||
| Current other receivables | 19.71 | 85.44 | |||
| Short term receivables total | 371.15 | 370.88 | |||
| Other current investments | 69.84 | 150.00 | 341.80 | ||
| Cash and bank deposits | 0.00 | 0.00 | 52.94 | 26.52 | 345.90 |
| Cash and cash equivalents | 0.00 | 0.00 | 122.78 | 176.52 | 687.70 |
| Balance sheet total (assets) | 189.42 | 189.21 | 122.78 | 547.67 | 1 446.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 50.00 | 61.00 | ||
| Other reserves | 49.42 | 49.21 | |||
| Retained earnings | 12.94 | 1.02 | -42.70 | -34.63 | 177.19 |
| Profit of the financial year | -12.12 | -2.93 | 58.65 | 272.88 | 383.59 |
| Shareholders equity total | 50.23 | 47.30 | 105.95 | 328.25 | 661.78 |
| Non-current leasing loans | 362.50 | ||||
| Non-current liabilities total | 362.50 | ||||
| Advances received | 100.00 | ||||
| Current trade creditors | 7.43 | 18.21 | |||
| Current owed to participating | 139.19 | 141.91 | 4.24 | 70.66 | 15.85 |
| Short-term deferred tax liabilities | 12.58 | 77.00 | 111.57 | ||
| Other non-interest bearing current liabilities | 64.34 | 176.88 | |||
| Current liabilities total | 139.19 | 141.91 | 16.82 | 219.42 | 422.52 |
| Balance sheet total (liabilities) | 189.42 | 189.21 | 122.78 | 547.67 | 1 446.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.