Made by Sound ApS — Credit Rating and Financial Key Figures
CVR number: 41331224
Sandbygårdvej 10, 2700 Brønshøj
markbroch@gmail.com
tel: 31391200
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 40.12 | 82.23 | 153.28 |
| Employee benefit expenses | -85.67 | -30.97 | - 195.88 |
| EBIT | -45.55 | 51.27 | -42.60 |
| Other financial income | 0.10 | 0.28 | |
| Other financial expenses | -0.91 | -5.87 | -6.31 |
| Pre-tax profit | -46.36 | 45.40 | -48.63 |
| Income taxes | -2.66 | ||
| Net earnings | -46.36 | 42.73 | -48.63 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-curr. owed by group member comp. | 21.00 | 21.00 | 21.00 |
| Non-current other receivables | 2.10 | ||
| Long term receivables total | 23.10 | 21.00 | 21.00 |
| Inventories total | |||
| Current trade debtors | 7.50 | 41.06 | |
| Current other receivables | 3.00 | ||
| Short term receivables total | 3.00 | 7.50 | 41.06 |
| Cash and bank deposits | 10.79 | 59.42 | |
| Cash and cash equivalents | 10.79 | 59.42 | |
| Balance sheet total (assets) | 36.89 | 87.92 | 62.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -49.36 | -6.62 | |
| Profit of the financial year | -46.36 | 42.73 | -48.63 |
| Shareholders equity total | -6.36 | 33.38 | -15.26 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 68.77 | ||
| Current owed to participating | 14.09 | ||
| Short-term deferred tax liabilities | 2.66 | ||
| Other non-interest bearing current liabilities | 43.25 | 37.80 | 8.55 |
| Current liabilities total | 43.25 | 54.55 | 77.32 |
| Balance sheet total (liabilities) | 36.89 | 87.92 | 62.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.