DENCON A/S — Credit Rating and Financial Key Figures
CVR number: 26918111
Skyttevej 21, 7800 Skive
dencon@dencon.dk
tel: 97521722
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 883.00 | 19 463.00 | 19 482.00 | 18 085.00 | 16 616.00 |
| Costs of management | -6 601.00 | -6 454.00 | |||
| Costs of distribution | -11 339.00 | -8 798.00 | |||
| Wages and salaries | -22 025.00 | -19 292.00 | |||
| Social security expenses | -4 132.00 | -3 442.00 | |||
| Other operating expenses | - 536.00 | ||||
| EBIT | 4 025.00 | 4 461.00 | 1 800.00 | - 391.00 | 1 364.00 |
| Other financial income | 18.00 | 79.00 | |||
| Other financial expenses | -1 605.00 | - 922.00 | |||
| Pre-tax profit | 2 886.00 | 3 260.00 | 1 111.00 | -1 978.00 | 521.00 |
| Income taxes | 446.00 | - 121.00 | |||
| Net earnings | 2 886.00 | 3 260.00 | 1 111.00 | -1 532.00 | 400.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 301.00 | 19 846.00 | |||
| Buildings | 11 536.00 | 8 622.00 | |||
| Machinery and equipment | 148.00 | 50.00 | |||
| Advance payments and construction in progress | 372.00 | ||||
| Tangible assets total | 32 357.00 | 28 518.00 | |||
| Investments total | 48 039.00 | 56 311.00 | 54 342.00 | 129.00 | 129.00 |
| Long term receivables total | |||||
| Semifinished products | 114.00 | 248.00 | |||
| Raw materials and consumables | 15 429.00 | 13 473.00 | |||
| Finished products/goods | 3 462.00 | 2 560.00 | |||
| Inventories total | 19 005.00 | 16 281.00 | |||
| Current trade debtors | 6 023.00 | 7 912.00 | |||
| Current amounts owed by group member comp. | 496.00 | 390.00 | |||
| Prepayments and accrued income | 248.00 | 277.00 | |||
| Current other receivables | 116.00 | 141.00 | |||
| Short term receivables total | 6 883.00 | 8 720.00 | |||
| Cash and bank deposits | 136.00 | 62.00 | |||
| Cash and cash equivalents | 136.00 | 62.00 | |||
| Balance sheet total (assets) | 48 039.00 | 56 311.00 | 54 342.00 | 58 510.00 | 53 710.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 25 679.00 | 27 014.00 | 27 215.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 9.00 | ||||
| Retained earnings | -2 886.00 | -3 260.00 | -1 111.00 | 19 255.00 | 17 723.00 |
| Profit of the financial year | 2 886.00 | 3 260.00 | 1 111.00 | -1 532.00 | 400.00 |
| Shareholders equity total | 25 679.00 | 27 014.00 | 27 215.00 | 24 732.00 | 23 123.00 |
| Provisions | 1 595.00 | 1 574.00 | |||
| Non-current loans from credit institutions | 14 513.00 | 13 939.00 | |||
| Non-current leasing loans | 3 814.00 | 3 025.00 | |||
| Non-current liabilities total | 18 327.00 | 16 964.00 | |||
| Current loans from credit institutions | 7 578.00 | 5 495.00 | |||
| Current trade creditors | 3 920.00 | 3 650.00 | |||
| Short-term deferred tax liabilities | 125.00 | ||||
| Other non-interest bearing current liabilities | 2 358.00 | 2 779.00 | |||
| Current liabilities total | 13 856.00 | 12 049.00 | |||
| Balance sheet total (liabilities) | 25 679.00 | 27 014.00 | 27 215.00 | 58 510.00 | 53 710.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.