Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SERVILUX DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 20038640
Ravnholtvænget 5, 5230 Odense M
tel: 66113347
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 336.00 | 267.00 | 236.00 | 247.93 | 223.88 |
| Employee benefit expenses | - 273.00 | - 323.00 | - 228.00 | - 108.43 | - 123.94 |
| Total depreciation | -62.00 | -52.00 | -25.00 | ||
| EBIT | 1.00 | - 108.00 | -17.00 | 139.50 | 99.95 |
| Other financial income | 88.00 | 106.00 | 126.00 | 90.87 | 92.07 |
| Other financial expenses | -31.00 | -28.00 | -83.00 | - 120.48 | -88.71 |
| Pre-tax profit | 58.00 | -30.00 | 26.00 | 109.89 | 103.31 |
| Income taxes | -13.00 | 30.00 | -5.00 | -24.35 | -24.03 |
| Net earnings | 45.00 | 21.00 | 85.54 | 79.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 117.00 | 65.00 | 40.00 | 40.00 | 40.00 |
| Tangible assets total | 117.00 | 65.00 | 40.00 | 40.00 | 40.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 795.00 | 1 671.00 | 1 492.00 | 1 376.84 | 1 167.42 |
| Inventories total | 1 795.00 | 1 671.00 | 1 492.00 | 1 376.84 | 1 167.42 |
| Current trade debtors | 189.00 | 341.00 | 520.00 | 262.39 | 162.13 |
| Current amounts owed by group member comp. | 2 335.00 | 2 930.00 | 2 022.00 | 2 605.95 | 3 166.06 |
| Current other receivables | 117.00 | 117.00 | 117.00 | 116.96 | 116.96 |
| Current deferred tax assets | 8.00 | 39.00 | 33.00 | 10.25 | 7.02 |
| Short term receivables total | 2 649.00 | 3 427.00 | 2 692.00 | 2 995.55 | 3 452.16 |
| Balance sheet total (assets) | 4 561.00 | 5 163.00 | 4 224.00 | 4 412.40 | 4 659.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 2 394.00 | 439.00 | 940.00 | 960.64 | 1 046.18 |
| Profit of the financial year | 45.00 | 21.00 | 85.54 | 79.28 | |
| Shareholders equity total | 2 939.00 | 2 939.00 | 1 461.00 | 1 546.18 | 1 625.46 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 309.00 | 1 268.00 | 1 308.00 | 1 235.37 | 936.86 |
| Current trade creditors | 21.00 | 82.00 | 78.00 | 47.39 | 17.02 |
| Current owed to group member | 414.00 | 733.00 | 1 067.00 | 1 412.30 | 1 873.27 |
| Short-term deferred tax liabilities | 18.00 | 1.02 | 20.79 | ||
| Other non-interest bearing current liabilities | 860.00 | 141.00 | 310.00 | 170.14 | 186.18 |
| Current liabilities total | 1 622.00 | 2 224.00 | 2 763.00 | 2 866.22 | 3 034.12 |
| Balance sheet total (liabilities) | 4 561.00 | 5 163.00 | 4 224.00 | 4 412.40 | 4 659.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.