Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JP Stål Aps — Credit Rating and Financial Key Figures
CVR number: 41393408
Linkøpingvej 28, 4900 Nakskov
jp-staal@live.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 012.89 | 2 070.20 | 1 621.42 | 1 572.78 | 1 443.91 |
| Employee benefit expenses | - 958.58 | -1 473.37 | - 820.07 | - 896.87 | -1 257.55 |
| Total depreciation | - 186.65 | - 200.81 | - 342.30 | - 357.99 | - 228.92 |
| EBIT | 867.66 | 396.02 | 459.05 | 317.92 | -42.56 |
| Other financial income | 546.41 | 21.54 | |||
| Other financial expenses | -14.68 | -9.14 | -5.88 | -0.86 | - 784.86 |
| Pre-tax profit | 852.98 | 386.88 | 453.17 | 863.47 | - 805.87 |
| Income taxes | - 189.80 | -85.16 | -63.07 | - 195.50 | 168.81 |
| Net earnings | 663.18 | 301.73 | 390.10 | 667.97 | - 637.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 504.00 | 378.00 | 189.00 | 63.00 | |
| Intangible assets total | 504.00 | 378.00 | 189.00 | 63.00 | |
| Buildings | 285.25 | 322.94 | 858.74 | ||
| Machinery and equipment | 734.44 | 594.71 | 428.78 | ||
| Other tangible assets | - 858.74 | ||||
| Tangible assets total | 285.25 | 322.94 | 734.44 | 594.71 | 428.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Inventories total | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Current trade debtors | 666.62 | 109.63 | 232.36 | 476.61 | 543.82 |
| Current amounts owed by group member comp. | 54.32 | 29.61 | |||
| Prepayments and accrued income | 7.69 | 8.84 | |||
| Current other receivables | 54.98 | 58.08 | - 124.33 | 53.23 | 50.00 |
| Current deferred tax assets | 39.76 | 252.92 | 127.47 | ||
| Short term receivables total | 721.60 | 207.46 | 368.64 | 593.00 | 750.90 |
| Other current investments | 1 967.69 | 1 486.91 | |||
| Cash and bank deposits | 1 469.45 | 1 652.29 | 1 667.79 | 830.97 | 583.48 |
| Cash and cash equivalents | 1 469.45 | 1 652.29 | 1 667.79 | 2 798.66 | 2 070.39 |
| Balance sheet total (assets) | 3 025.30 | 2 605.70 | 3 004.87 | 4 094.37 | 3 295.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 978.56 | 978.56 | 978.56 | ||
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 663.18 | 977.12 | 2 345.78 | 1 013.75 | |
| Profit of the financial year | 663.18 | 301.73 | 390.10 | 667.97 | - 637.05 |
| Shareholders equity total | 1 691.74 | 1 993.46 | 2 395.78 | 3 063.75 | 2 426.70 |
| Provisions | 122.02 | 96.94 | 83.07 | 41.35 | |
| Non-current liabilities total | |||||
| Current trade creditors | 268.77 | 18.10 | 115.89 | 215.53 | 17.00 |
| Current owed to participating | 2.13 | 13.12 | |||
| Short-term deferred tax liabilities | 223.07 | 31.33 | 268.55 | 237.22 | |
| Other non-interest bearing current liabilities | 719.70 | 495.07 | 365.68 | 505.20 | 614.16 |
| Current liabilities total | 1 211.54 | 515.30 | 526.02 | 989.27 | 868.38 |
| Balance sheet total (liabilities) | 3 025.30 | 2 605.70 | 3 004.87 | 4 094.37 | 3 295.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.