Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FMA IT RÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 25490142
Ejbyvej 193, 2610 Rødovre
flemming@fma.dk
tel: 24629326
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 299.52 | 1 122.65 | 981.57 | 1 274.07 | 645.95 |
| Employee benefit expenses | - 837.58 | - 896.70 | - 837.55 | - 874.56 | - 610.32 |
| Total depreciation | - 105.17 | -95.14 | -92.53 | -90.23 | -47.22 |
| EBIT | 356.76 | 130.82 | 51.48 | 309.28 | -11.59 |
| Other financial income | 59.98 | 73.46 | 121.35 | 50.41 | |
| Other financial expenses | -2.44 | - 105.79 | -0.54 | -5.83 | |
| Pre-tax profit | 414.31 | 25.03 | 124.94 | 430.09 | 32.99 |
| Income taxes | -93.64 | -6.68 | -29.50 | -95.92 | -9.98 |
| Net earnings | 320.67 | 18.35 | 95.44 | 334.17 | 23.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 424.53 | 329.39 | 236.86 | 146.63 | 431.61 |
| Tangible assets total | 424.53 | 329.39 | 236.86 | 146.63 | 431.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 304.69 | 106.94 | 141.05 | 92.77 | 98.17 |
| Current other receivables | -0.00 | 39.70 | |||
| Current deferred tax assets | 92.99 | 50.00 | |||
| Short term receivables total | 304.69 | 199.94 | 180.75 | 92.77 | 148.16 |
| Other current investments | 665.32 | 562.09 | 635.53 | 1 056.88 | 757.14 |
| Cash and bank deposits | 369.16 | 454.70 | 533.77 | 524.84 | 217.39 |
| Cash and cash equivalents | 1 034.48 | 1 016.79 | 1 169.30 | 1 581.72 | 974.54 |
| Balance sheet total (assets) | 1 763.70 | 1 546.12 | 1 586.91 | 1 821.12 | 1 554.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 879.48 | 1 082.35 | 978.70 | 939.14 | 1 114.51 |
| Profit of the financial year | 320.67 | 18.35 | 95.44 | 334.17 | 23.01 |
| Shareholders equity total | 1 439.55 | 1 343.50 | 1 321.14 | 1 533.31 | 1 421.32 |
| Provisions | 35.65 | 29.16 | 19.63 | 7.90 | 17.88 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 37.53 | 7.03 | 67.65 | ||
| Other non-interest bearing current liabilities | 250.97 | 173.47 | 239.12 | 212.26 | 115.11 |
| Current liabilities total | 288.50 | 173.47 | 246.15 | 279.91 | 115.11 |
| Balance sheet total (liabilities) | 1 763.70 | 1 546.12 | 1 586.91 | 1 821.12 | 1 554.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.