Schrøder Ventures ApS — Credit Rating and Financial Key Figures
CVR number: 40812776
Damgårdsvej 23, 2930 Klampenborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -33.50 | -15.58 | -21.74 | -70.86 |
| Other operating expenses | -21.50 | -30.78 | ||
| EBIT | -33.50 | -15.58 | -43.24 | - 101.64 |
| Other financial income | 43.24 | 28.04 | ||
| Other financial expenses | - 132.04 | - 244.20 | - 505.69 | - 269.62 |
| Reduction non-current investment assets | - 488.06 | -1 313.36 | ||
| Income from other inv. held as non-curr. assets | 1 935.09 | 10.63 | ||
| Pre-tax profit | - 165.54 | 1 718.55 | - 998.33 | -1 684.62 |
| Income taxes | 53.51 | |||
| Net earnings | - 165.54 | 1 718.55 | - 944.82 | -1 684.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 6 750.00 | 6 750.00 | 6 750.00 | |
| Investments total | 6 750.00 | 6 750.00 | 6 750.00 | |
| Non-current loans receivable | 6 200.00 | 3 648.11 | 5 959.65 | 4 959.65 |
| Non-current other receivables | 253.35 | |||
| Long term receivables total | 6 200.00 | 3 901.46 | 5 959.65 | 4 959.65 |
| Inventories total | ||||
| Current owed by particip. interest comp. | 300.00 | 308.60 | ||
| Current other receivables | 197.01 | |||
| Short term receivables total | 197.01 | 300.00 | 308.60 | |
| Other current investments | 30.00 | 30.00 | 30.00 | |
| Cash and bank deposits | 61.50 | 5 474.61 | 1 364.95 | 646.10 |
| Cash and cash equivalents | 61.50 | 5 504.61 | 1 394.95 | 676.10 |
| Balance sheet total (assets) | 6 261.50 | 16 353.08 | 14 404.60 | 12 694.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 250.00 | ||
| Retained earnings | - 415.54 | 1 053.01 | 108.19 | |
| Profit of the financial year | - 165.54 | 1 718.55 | - 944.82 | -1 684.62 |
| Shareholders equity total | - 125.54 | 1 593.01 | 398.19 | -1 536.43 |
| Non-current liabilities total | ||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 15.00 |
| Current owed to group member | 6 383.04 | 10 987.33 | 10 252.40 | 10 447.02 |
| Other non-interest bearing current liabilities | 3 768.75 | 3 750.00 | 3 768.75 | |
| Current liabilities total | 6 387.04 | 14 760.08 | 14 006.40 | 14 230.77 |
| Balance sheet total (liabilities) | 6 261.50 | 16 353.08 | 14 404.60 | 12 694.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.