Locked ApS — Credit Rating and Financial Key Figures

CVR number: 39269813
Godsbanevej 7, 7400 Herning
kontakt@locked.dk
tel: 71995365
www.locked.dk

Credit rating

Company information

Official name
Locked ApS
Personnel
11 persons
Established
2018
Company form
Private limited company
Industry
  • Expand more icon969900

About Locked ApS

Locked ApS (CVR number: 39269813) is a company from HERNING. The company recorded a gross profit of 2270 kDKK in 2024. The operating profit was 649.5 kDKK, while net earnings were 550.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 21 %, which can be considered excellent and Return on Equity (ROE) was 165.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 13.8 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Locked ApS's liquidity measured by quick ratio was 1.1 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit1 515.431 906.941 917.811 814.182 269.99
EBIT- 561.71230.1614.5582.39649.48
Net earnings- 444.97165.9916.8968.65550.55
Shareholders equity total- 193.43-27.43-10.5458.11608.66
Balance sheet total (assets)686.601 685.461 544.472 931.344 411.57
Net debt- 149.13- 858.48- 628.14- 677.381 147.01
Profitability
EBIT-%
ROA-43.3 %18.0 %1.6 %4.4 %21.0 %
ROE-48.4 %14.0 %1.0 %8.6 %165.1 %
ROI-87.8 %215.4 %37.9 %16.9 %46.3 %
Economic value added (EVA)- 446.31200.4261.4797.67591.71
Solvency
Equity ratio-22.0 %-1.6 %-0.7 %2.0 %13.8 %
Gearing-37.9 %-406.7 %-247.7 %1849.4 %260.3 %
Relative net indebtedness %
Liquidity
Quick ratio0.70.90.90.91.1
Current ratio0.70.90.90.91.1
Cash and cash equivalents222.49970.04654.251 752.07437.35
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingCBBBBBBBB

Variable visualization

ROA:21.0%
Rating: 75/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:13.8%
Rating: 13/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Build time: 2025-02-19T03:45:40.184Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.