Heimstaden Havneholmen - Poseidon ApS — Credit Rating and Financial Key Figures
CVR number: 35852298
Sankt Petri Passage 5, 1165 København K
adm@heimstaden.dk
tel: 33751010
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 063.71 | 18 504.22 | 19 513.13 | 17 999.47 | 13 898.97 |
Reduction in value of non-current assets | 19 904.16 | 64 104.25 | -37 557.37 | 33 481.14 | 20 666.72 |
EBIT | 37 967.87 | 82 608.47 | -18 044.24 | 51 480.61 | 34 565.69 |
Other financial income | 4 975.58 | 173.38 | 1 351.18 | 2 368.30 | |
Other financial expenses | -1 912.13 | -2 150.52 | -3 674.91 | -14 033.47 | -14 712.86 |
Pre-tax profit | 41 031.31 | 80 457.96 | -21 545.78 | 38 798.33 | 22 221.13 |
Income taxes | -7 941.38 | -17 695.15 | 4 740.07 | -8 517.10 | -5 068.66 |
Net earnings | 33 089.93 | 62 762.80 | -16 805.70 | 30 281.23 | 17 152.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 640 486.19 | 704 860.66 | 667 763.92 | 646 338.42 | 557 207.94 |
Tangible assets total | 640 486.19 | 704 860.66 | 667 763.92 | 646 338.42 | 557 207.94 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 179.26 | 169.34 | 131.14 | 294.91 | 200.33 |
Current amounts owed by group member comp. | 21 821.12 | 30 470.42 | 38 427.45 | 37 330.90 | 107 970.25 |
Current other receivables | 7.47 | 18.77 | 25.35 | 18 096.69 | |
Short term receivables total | 22 007.86 | 30 639.77 | 38 577.36 | 37 651.16 | 126 267.27 |
Cash and bank deposits | 53 037.51 | 20 332.25 | |||
Cash and cash equivalents | 53 037.51 | 20 332.25 | |||
Balance sheet total (assets) | 662 494.05 | 735 500.42 | 706 341.28 | 737 027.08 | 703 807.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Retained earnings | 225 368.51 | 258 458.44 | 321 221.24 | 304 415.54 | 334 696.77 |
Profit of the financial year | 33 089.93 | 62 762.80 | -16 805.70 | 30 281.23 | 17 152.48 |
Shareholders equity total | 258 558.44 | 321 321.24 | 304 515.54 | 334 796.77 | 351 949.25 |
Provisions | 46 776.53 | 60 854.59 | 52 622.70 | 54 403.39 | 48 535.54 |
Non-current loans from credit institutions | 337 953.78 | 333 708.68 | 331 328.05 | 302 249.53 | 247 909.06 |
Non-current advances received | 9 888.32 | ||||
Non-current other liabilities | 9 603.02 | 9 392.14 | 8 190.98 | 7 636.88 | |
Non-current liabilities total | 347 842.10 | 343 311.70 | 340 720.20 | 310 440.51 | 255 545.94 |
Current loans from credit institutions | 4 528.63 | 4 692.14 | 3 312.50 | 29 600.05 | 29 370.13 |
Advances received | 609.74 | 925.06 | 298.91 | 247.60 | 130.90 |
Current trade creditors | 268.48 | 262.06 | 821.83 | 458.53 | 600.00 |
Current owed to group member | 6.28 | 1.23 | |||
Short-term deferred tax liabilities | 3 440.02 | 3 617.09 | 3 491.82 | 6 736.41 | 17 672.92 |
Other non-interest bearing current liabilities | 470.11 | 516.54 | 557.78 | 337.55 | 1.56 |
Current liabilities total | 9 316.98 | 10 012.89 | 8 482.84 | 37 386.41 | 47 776.75 |
Balance sheet total (liabilities) | 662 494.05 | 735 500.42 | 706 341.28 | 737 027.08 | 703 807.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.