VEKTUS A/S — Credit Rating and Financial Key Figures
CVR number: 34728720
Måløv Byvej 229 V, 2760 Måløv
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 802.74 | 23 908.45 | 27 715.07 | 33 469.26 | 37 583.30 |
| Employee benefit expenses | -16 881.58 | -18 743.97 | -21 716.32 | -24 763.15 | -31 154.08 |
| Total depreciation | -58.22 | - 137.10 | - 156.81 | - 125.98 | -39.26 |
| EBIT | 4 862.94 | 5 027.38 | 5 841.95 | 8 580.13 | 6 389.97 |
| Other financial income | 1.16 | 0.05 | 24.22 | ||
| Other financial expenses | -41.81 | -51.98 | -94.01 | - 121.51 | -7.72 |
| Pre-tax profit | 4 822.29 | 4 975.45 | 5 747.94 | 8 458.62 | 6 406.47 |
| Income taxes | -1 062.71 | -1 096.77 | -1 264.56 | -1 876.05 | -1 410.02 |
| Net earnings | 3 759.58 | 3 878.68 | 4 483.38 | 6 582.57 | 4 996.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 282.13 | 287.19 | 180.58 | 54.59 | 15.34 |
| Tangible assets total | 282.13 | 287.19 | 180.58 | 54.59 | 15.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 390.70 | 4 848.03 | 5 686.97 | 5 972.59 | 6 968.01 |
| Prepayments and accrued income | 156.97 | 166.53 | 192.23 | 218.96 | 26.98 |
| Current other receivables | 161.43 | 165.53 | 208.75 | 266.30 | 380.91 |
| Current deferred tax assets | 196.95 | 7.83 | 23.14 | 163.09 | 97.11 |
| Short term receivables total | 3 906.05 | 5 187.92 | 6 111.10 | 6 620.94 | 7 473.01 |
| Cash and bank deposits | 8 194.34 | 7 494.53 | 7 365.89 | 8 553.48 | 9 661.31 |
| Cash and cash equivalents | 8 194.34 | 7 494.53 | 7 365.89 | 8 553.48 | 9 661.31 |
| Balance sheet total (assets) | 12 382.52 | 12 969.64 | 13 657.56 | 15 229.02 | 17 149.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 666.66 | 666.66 | 666.66 | 666.66 | 666.66 |
| Shares repurchased | 3 759.58 | 2 348.07 | 4 683.38 | 6 743.57 | 5 746.45 |
| Retained earnings | -2 426.25 | -2 545.35 | -3 942.40 | -4 650.18 | -2 913.04 |
| Profit of the financial year | 3 759.58 | 3 878.68 | 4 483.38 | 6 582.57 | 4 996.45 |
| Shareholders equity total | 5 759.58 | 4 348.07 | 5 891.02 | 9 342.63 | 8 496.52 |
| Non-current liabilities total | |||||
| Current bonds | 4 098.26 | 5 752.18 | |||
| Current loans from credit institutions | 139.60 | 121.17 | 72.22 | ||
| Current trade creditors | 1 789.03 | 1 552.11 | 1 313.05 | 1 182.49 | 1 923.39 |
| Short-term deferred tax liabilities | 113.26 | 89.87 | |||
| Other non-interest bearing current liabilities | 4 461.93 | 6 409.66 | 5 403.07 | ||
| Accruals and deferred income | 371.97 | 546.56 | 820.96 | 484.47 | 905.34 |
| Current liabilities total | 6 622.94 | 8 621.58 | 7 766.54 | 5 886.40 | 8 653.14 |
| Balance sheet total (liabilities) | 12 382.52 | 12 969.64 | 13 657.56 | 15 229.02 | 17 149.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.