Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F.T.C. A/S — Credit Rating and Financial Key Figures
CVR number: 32288685
Langelandsvej 14, 5500 Middelfart
tel: 64419024
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 726.67 | 5 261.11 | 3 095.44 | 7 808.74 | 7 399.64 |
| Employee benefit expenses | -1 349.02 | -1 633.18 | -1 934.60 | -5 440.42 | -4 930.22 |
| Total depreciation | - 270.68 | - 323.98 | - 281.43 | - 286.85 | - 265.45 |
| EBIT | 2 106.97 | 3 303.95 | 879.41 | 2 081.47 | 2 203.98 |
| Other financial income | 3.00 | 2.92 | 18.03 | 34.22 | 16.74 |
| Other financial expenses | -47.56 | - 109.96 | -89.55 | -29.51 | -32.84 |
| Net income from associates (fin.) | - 243.67 | 263.05 | |||
| Pre-tax profit | 2 062.42 | 3 196.91 | 807.89 | 1 842.51 | 2 450.93 |
| Income taxes | - 453.13 | - 722.99 | - 176.73 | - 462.54 | - 514.69 |
| Net earnings | 1 609.29 | 2 473.92 | 631.16 | 1 379.97 | 1 936.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 94.71 | ||||
| Intangible assets total | 94.71 | ||||
| Land and waters | 1 820.76 | 2 267.30 | 2 248.28 | 2 229.19 | |
| Buildings | 49.02 | 36.56 | 24.10 | 14.59 | 2.23 |
| Machinery and equipment | 612.81 | 788.31 | 817.42 | 562.71 | 328.72 |
| Advance payments and construction in progress | 1 833.05 | ||||
| Tangible assets total | 2 494.88 | 2 645.63 | 3 108.83 | 2 825.58 | 2 560.14 |
| Holdings in group member companies | 500.00 | 256.33 | 519.38 | ||
| Investments total | 4.80 | 500.00 | 256.33 | 519.38 | |
| Non-current other receivables | 82.06 | ||||
| Long term receivables total | 82.06 | ||||
| Raw materials and consumables | 1 196.56 | 1 345.50 | 1 583.55 | 1 553.08 | 1 527.51 |
| Inventories total | 1 196.56 | 1 345.50 | 1 583.55 | 1 553.08 | 1 527.51 |
| Current trade debtors | 3 131.86 | 4 333.79 | 5 814.89 | 5 717.30 | 3 325.66 |
| Current amounts owed by group member comp. | 126.37 | 4.36 | |||
| Prepayments and accrued income | 27.50 | 27.50 | 1.97 | ||
| Current other receivables | 2 443.13 | 2 402.25 | 2 120.80 | 2 361.20 | 957.94 |
| Current deferred tax assets | 35.87 | 13.43 | |||
| Short term receivables total | 5 574.99 | 6 771.90 | 7 963.19 | 8 232.37 | 4 303.35 |
| Cash and bank deposits | 101.15 | 530.13 | 621.81 | 621.75 | 1 903.78 |
| Cash and cash equivalents | 101.15 | 530.13 | 621.81 | 621.75 | 1 903.78 |
| Balance sheet total (assets) | 9 467.09 | 11 293.16 | 13 777.37 | 13 489.12 | 10 896.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 2 000.00 | 1 000.00 | 3 000.00 | |
| Other reserves | 19.38 | ||||
| Retained earnings | 2 052.47 | 1 661.76 | 4 135.68 | 3 766.84 | 2 127.42 |
| Profit of the financial year | 1 609.29 | 2 473.92 | 631.16 | 1 379.97 | 1 936.24 |
| Shareholders equity total | 5 661.76 | 6 635.68 | 5 266.84 | 6 646.81 | 7 583.04 |
| Provisions | 18.13 | 28.98 | 37.39 | 15.01 | 81.13 |
| Non-current deferred tax liabilities | 105.85 | ||||
| Non-current liabilities total | 105.85 | ||||
| Current loans from credit institutions | 501.44 | 2.34 | 1.94 | 2.75 | 1.94 |
| Advances received | 1 024.75 | 1 047.00 | 4 359.69 | 1 350.00 | 1 291.46 |
| Current trade creditors | 1 660.20 | 1 758.91 | 2 797.67 | 4 288.37 | 819.72 |
| Current owed to group member | 509.24 | 81.07 | 156.85 | ||
| Short-term deferred tax liabilities | 24.26 | 27.33 | 44.92 | ||
| Other non-interest bearing current liabilities | 470.70 | 1 820.24 | 777.28 | 1 060.20 | 662.07 |
| Accruals and deferred income | 300.00 | ||||
| Current liabilities total | 3 681.35 | 4 628.49 | 8 473.14 | 6 827.30 | 3 232.05 |
| Balance sheet total (liabilities) | 9 467.09 | 11 293.16 | 13 777.37 | 13 489.12 | 10 896.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.