SKJERN BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 35723714
Møllegade 9, 6900 Skjern
tel: 97350800
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 99.10 | 108.16 | 112.72 | 113.12 | 111.13 |
Other operating income | 0.92 | 0.78 | |||
Costs of manufacturing | -88.78 | -86.80 | |||
External services | -9.01 | -8.91 | |||
Gross profit | 17.21 | 16.93 | 14.18 | 16.25 | 16.21 |
Employee benefit expenses | -15.02 | -15.76 | |||
Total depreciation | -1.36 | -1.52 | |||
EBIT | 1.39 | 1.58 | -1.99 | -0.12 | -1.07 |
Other financial income | 0.49 | 0.57 | |||
Other financial expenses | -0.07 | -0.00 | |||
Income from other inv. held as non-curr. assets | 0.74 | 0.77 | |||
Net income from associates (fin.) | -0.02 | -0.00 | |||
Pre-tax profit | 1.59 | 1.96 | -0.77 | 1.02 | 0.26 |
Income taxes | -0.23 | -0.06 | |||
Net earnings | 1.59 | 1.96 | -0.77 | 0.79 | 0.20 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 26.30 | 33.75 | |||
Machinery and equipment | 1.60 | 3.20 | |||
Tangible assets total | 27.90 | 36.95 | |||
Participating interests | 0.51 | 0.52 | |||
Other receivables | 57.99 | 56.99 | 56.45 | ||
Investments total | 57.99 | 56.99 | 56.45 | 0.51 | 0.52 |
Non-current loans receivable | 2.90 | 2.90 | |||
Long term receivables total | 2.90 | 2.90 | |||
Finished products/goods | 4.97 | 4.99 | |||
Inventories total | 4.97 | 4.99 | |||
Current trade debtors | 0.58 | 0.67 | |||
Current other receivables | 15.17 | 8.83 | |||
Current deferred tax assets | 0.18 | 0.48 | |||
Short term receivables total | 15.94 | 9.97 | |||
Other current investments | 0.48 | 0.55 | |||
Cash and bank deposits | 0.23 | 0.27 | |||
Cash and cash equivalents | 0.72 | 0.82 | |||
Balance sheet total (assets) | 57.99 | 56.99 | 56.45 | 52.94 | 56.16 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 41.72 | 43.69 | 42.94 | 0.36 | 0.37 |
Retained earnings | -1.59 | -1.96 | 0.77 | 42.66 | 43.45 |
Profit of the financial year | 1.59 | 1.96 | -0.77 | 0.79 | 0.20 |
Shareholders equity total | 41.72 | 43.69 | 42.94 | 43.81 | 44.02 |
Provisions | 2.28 | 2.34 | |||
Non-current liabilities total | |||||
Current trade creditors | 4.46 | 6.62 | |||
Other non-interest bearing current liabilities | 2.39 | 3.18 | |||
Current liabilities total | 6.85 | 9.80 | |||
Balance sheet total (liabilities) | 41.72 | 43.69 | 42.94 | 52.94 | 56.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.