Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PLAUN ApS — Credit Rating and Financial Key Figures
CVR number: 36535474
Nandrupsvej 6, 2000 Frederiksberg
tel: 30255999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 873.67 | 984.95 | 1 019.43 | 904.38 | 574.21 |
| Employee benefit expenses | - 362.75 | - 334.34 | - 364.52 | - 529.12 | - 364.58 |
| Total depreciation | -9.02 | -6.76 | -5.07 | -3.80 | -2.85 |
| EBIT | 501.90 | 643.85 | 649.84 | 371.46 | 206.77 |
| Other financial expenses | -2.06 | -6.15 | -9.13 | ||
| Pre-tax profit | 499.84 | 637.70 | 640.71 | 371.46 | 206.77 |
| Income taxes | - 110.37 | - 141.17 | - 142.19 | -81.71 | -45.47 |
| Net earnings | 389.46 | 496.52 | 498.53 | 289.75 | 161.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.06 | 20.29 | 15.22 | 11.41 | 8.56 |
| Tangible assets total | 27.06 | 20.29 | 15.22 | 11.41 | 8.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 234.38 | 192.19 | 210.94 | 394.28 | |
| Current amounts owed by group member comp. | 24.14 | ||||
| Current deferred tax assets | 12.65 | 90.19 | 46.45 | 53.63 | |
| Short term receivables total | 234.38 | 228.98 | 301.12 | 46.45 | 447.91 |
| Cash and bank deposits | 659.38 | 572.09 | 650.36 | 745.26 | 373.09 |
| Cash and cash equivalents | 659.38 | 572.09 | 650.36 | 745.26 | 373.09 |
| Balance sheet total (assets) | 920.82 | 821.36 | 966.71 | 803.13 | 829.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 377.36 | 496.52 | 498.53 | 289.75 | 161.30 |
| Retained earnings | - 389.46 | - 496.52 | - 498.53 | - 289.75 | - 161.30 |
| Profit of the financial year | 389.46 | 496.52 | 498.53 | 289.75 | 161.30 |
| Shareholders equity total | 427.36 | 546.52 | 548.53 | 339.75 | 211.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.60 | 5.00 | 6.88 | 6.88 | 3.92 |
| Current owed to participating | 87.35 | 12.62 | |||
| Current owed to group member | 34.28 | 145.99 | 290.18 | 400.00 | |
| Short-term deferred tax liabilities | 110.37 | 141.17 | 142.19 | 81.71 | 45.47 |
| Other non-interest bearing current liabilities | 255.85 | 116.03 | 123.13 | 84.62 | 168.86 |
| Current liabilities total | 493.45 | 274.83 | 418.18 | 463.38 | 618.26 |
| Balance sheet total (liabilities) | 920.82 | 821.36 | 966.71 | 803.13 | 829.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.