NM KALUNDBORG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30584740
Rendsborgparken 1, 4400 Kalundborg
tvka@tvka.dk
tel: 59560300
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 752.37 | 731.44 | 712.25 | 822.31 | 894.65 |
| Total depreciation | - 166.31 | - 166.31 | - 169.58 | - 179.63 | - 185.96 |
| EBIT | 586.06 | 565.13 | 542.67 | 642.68 | 708.69 |
| Other financial income | 6.84 | 0.38 | |||
| Other financial expenses | - 204.68 | - 195.18 | -83.63 | - 112.60 | -49.96 |
| Pre-tax profit | 381.38 | 369.95 | 459.04 | 536.92 | 659.11 |
| Income taxes | -83.90 | -81.39 | - 100.99 | - 118.12 | - 145.00 |
| Net earnings | 297.47 | 288.56 | 358.05 | 418.80 | 514.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 118.92 | 7 952.61 | 7 914.03 | 7 761.16 | 7 641.60 |
| Advance payments and construction in progress | 1 794.06 | ||||
| Tangible assets total | 8 118.92 | 7 952.61 | 7 914.03 | 7 761.16 | 9 435.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 88.15 | 141.21 | 90.61 | 99.95 | 100.46 |
| Current other receivables | 114.61 | ||||
| Short term receivables total | 88.15 | 141.21 | 90.61 | 99.95 | 215.07 |
| Cash and bank deposits | 361.30 | 795.16 | 1 351.97 | 341.58 | 658.57 |
| Cash and cash equivalents | 361.30 | 795.16 | 1 351.97 | 341.58 | 658.57 |
| Balance sheet total (assets) | 8 568.37 | 8 888.99 | 9 356.61 | 8 202.69 | 10 309.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 222.15 | 5 519.62 | 5 808.18 | 6 166.23 | 6 585.02 |
| Profit of the financial year | 297.47 | 288.56 | 358.05 | 418.80 | 514.11 |
| Shareholders equity total | 1 644.62 | 5 933.18 | 6 291.23 | 6 710.02 | 7 224.13 |
| Provisions | 421.95 | 456.84 | 519.83 | 557.68 | 588.69 |
| Non-current loans from credit institutions | 1 772.16 | 1 549.16 | 1 293.90 | ||
| Non-current deferred tax liabilities | 46.50 | 38.00 | 80.27 | 114.00 | |
| Non-current liabilities total | 1 772.16 | 1 595.65 | 1 331.90 | 80.27 | 114.00 |
| Current loans from credit institutions | 231.33 | 230.12 | 251.26 | 7.65 | |
| Advances received | 141.04 | 141.61 | 72.49 | 159.92 | 160.74 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 212.13 |
| Current owed to group member | 4 163.96 | 383.43 | 752.17 | 539.59 | 1 984.12 |
| Short-term deferred tax liabilities | 49.01 | ||||
| Other non-interest bearing current liabilities | 129.30 | 133.15 | 122.73 | 132.55 | 25.50 |
| Current liabilities total | 4 729.64 | 903.31 | 1 213.65 | 854.71 | 2 382.48 |
| Balance sheet total (liabilities) | 8 568.37 | 8 888.99 | 9 356.61 | 8 202.69 | 10 309.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.