ThorIce ApS — Credit Rating and Financial Key Figures
CVR number: 32676308
Vinds Vænge 30, 7100 Vejle
thor@thorice.is
www.thorice.is
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 560.13 | 32.42 | 72.51 | 83.56 | - 286.25 |
| EBIT | 560.13 | 32.42 | 72.51 | 83.56 | - 286.25 |
| Other financial income | 697.80 | ||||
| Other financial expenses | -5.17 | -11.26 | -3.09 | -1.93 | -1.49 |
| Pre-tax profit | 554.96 | 21.16 | 69.42 | 81.64 | 410.06 |
| Income taxes | - 110.51 | -5.90 | -14.74 | -17.71 | -88.68 |
| Net earnings | 444.45 | 15.27 | 54.68 | 63.92 | 321.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 649.27 | 1 649.27 | 1 649.27 | 1 649.27 | 1 127.85 |
| Current other receivables | 148.58 | 316.99 | 32.65 | 181.42 | 18.51 |
| Current deferred tax assets | 3.26 | 0.29 | 20.00 | ||
| Short term receivables total | 1 797.85 | 1 966.25 | 1 685.18 | 1 830.98 | 1 166.36 |
| Cash and bank deposits | 7.55 | 13.39 | 4.71 | 150.11 | 73.01 |
| Cash and cash equivalents | 7.55 | 13.39 | 4.71 | 150.11 | 73.01 |
| Balance sheet total (assets) | 1 805.40 | 1 979.64 | 1 689.89 | 1 981.09 | 1 239.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 46.39 | 490.81 | 506.08 | 560.75 | 624.68 |
| Profit of the financial year | 444.45 | 15.27 | 54.68 | 63.92 | 321.38 |
| Shareholders equity total | 615.84 | 631.08 | 685.75 | 749.68 | 1 071.06 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.45 | ||||
| Current trade creditors | 162.13 | 31.90 | 26.26 | 451.84 | 21.63 |
| Short-term deferred tax liabilities | 110.51 | 5.90 | 88.68 | ||
| Other non-interest bearing current liabilities | 916.47 | 1 310.78 | 977.87 | 779.57 | 58.00 |
| Current liabilities total | 1 189.56 | 1 348.57 | 1 004.13 | 1 231.41 | 168.31 |
| Balance sheet total (liabilities) | 1 805.40 | 1 979.64 | 1 689.89 | 1 981.09 | 1 239.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.