Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIRGITTE EMBORG ApS — Credit Rating and Financial Key Figures
CVR number: 16945447
Røglebakken 21, Højby 4320 Lejre
birgitte@emborg.nu
tel: 24404649
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -16.91 | ||||
| External services | - 110.16 | -95.42 | - 105.31 | - 109.98 | |
| Gross profit | - 124.03 | - 127.07 | -95.42 | - 105.31 | - 109.98 |
| Employee benefit expenses | - 168.64 | -99.02 | - 100.00 | -96.89 | -96.00 |
| Total depreciation | -68.44 | -68.44 | -65.65 | -68.44 | -39.92 |
| EBIT | - 361.11 | - 294.53 | - 261.07 | - 270.63 | - 245.91 |
| Other financial income | 128.34 | 196.74 | 321.77 | 162.41 | 114.83 |
| Other financial expenses | -26.22 | -14.16 | - 852.40 | 0.31 | |
| Net income from associates (fin.) | -18.59 | ||||
| Pre-tax profit | - 277.58 | - 111.95 | - 791.70 | - 107.92 | - 131.08 |
| Income taxes | -1.47 | 1.47 | |||
| Net earnings | - 279.05 | - 110.48 | - 791.70 | - 107.92 | - 131.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 295.24 | 226.80 | 158.36 | 89.92 | 50.00 |
| Tangible assets total | 295.24 | 226.80 | 158.36 | 89.92 | 50.00 |
| Holdings in group member companies | 147.93 | 131.02 | |||
| Investments total | 147.93 | 131.02 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 166.00 | 6.00 | 36.23 | 5.82 | |
| Short term receivables total | 166.00 | 6.00 | 36.23 | 5.82 | |
| Other current investments | 2 750.16 | 2 942.10 | 2 384.55 | 2 247.12 | 2 361.72 |
| Cash and bank deposits | 1 085.47 | 872.53 | 520.60 | 265.05 | 26.02 |
| Cash and cash equivalents | 3 835.63 | 3 814.63 | 2 905.14 | 2 512.17 | 2 387.74 |
| Balance sheet total (assets) | 4 444.80 | 4 178.45 | 3 099.73 | 2 607.92 | 2 437.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 97.93 | 81.02 | |||
| Retained earnings | 3 773.93 | 3 397.39 | 3 250.13 | 2 336.43 | 2 093.51 |
| Profit of the financial year | - 279.05 | - 110.48 | - 791.70 | - 107.92 | - 131.08 |
| Shareholders equity total | 3 905.81 | 3 682.33 | 2 776.23 | 2 550.51 | 2 297.43 |
| Provisions | 1.47 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 152.32 | 136.07 | |||
| Other non-interest bearing current liabilities | 385.19 | 360.05 | 323.50 | 57.41 | 140.30 |
| Current liabilities total | 537.51 | 496.12 | 323.50 | 57.41 | 140.30 |
| Balance sheet total (liabilities) | 4 444.80 | 4 178.45 | 3 099.73 | 2 607.92 | 2 437.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.